Previous Close | $3.29 |
Intrinsic Value | $1.28 |
Upside potential | -61% |
Data is not available at this time.
Bit Digital, Inc. operates in the high-growth cryptocurrency mining sector, specializing in Bitcoin and Ethereum mining. The company generates revenue primarily through block rewards and transaction fees, leveraging its fleet of specialized mining hardware. As a pure-play crypto miner, Bit Digital competes in a capital-intensive industry where operational efficiency and access to low-cost energy are critical. The firm has strategically expanded its geographic footprint to optimize energy costs and regulatory stability, positioning itself as a nimble player in a volatile market. Unlike vertically integrated competitors, Bit Digital focuses solely on mining, which exposes it to cryptocurrency price fluctuations but allows for operational agility. The company’s ability to scale its hash rate and manage energy consumption will be key determinants of its long-term competitiveness in an increasingly consolidated industry.
Bit Digital reported $163.8 million in revenue for FY 2024, with net income of $28.3 million, reflecting a diluted EPS of $0.20. Operating cash flow was negative at -$12.9 million, likely due to reinvestment in mining infrastructure, while capital expenditures totaled -$94.0 million, underscoring the capital-intensive nature of the business. The company’s profitability hinges on cryptocurrency prices and mining difficulty, which can lead to significant volatility.
The company’s earnings power is tightly linked to Bitcoin’s market performance and mining economics. With $95.2 million in cash and equivalents against $13.8 million in total debt, Bit Digital maintains a solid liquidity position to weather market downturns. However, the negative operating cash flow suggests reliance on external financing or asset sales to fund growth, which could pressure margins if not managed prudently.
Bit Digital’s balance sheet shows $95.2 million in cash and equivalents, providing a buffer against operational risks. Total debt of $13.8 million is modest relative to liquidity, indicating manageable leverage. The firm’s financial health is stable but exposed to crypto market cycles, requiring disciplined capital allocation to sustain its mining operations during periods of price volatility.
Growth is driven by hash rate expansion and strategic relocations to low-cost energy regions. The company paid a nominal dividend of $0.01 per share, signaling a preference for reinvesting cash flows into mining capacity rather than shareholder returns. This aligns with industry norms, where capital retention is prioritized to fund competitive hardware upgrades and operational scalability.
The stock’s valuation likely reflects speculative optimism around Bitcoin’s long-term appreciation and Bit Digital’s ability to scale efficiently. Market expectations are tied to crypto adoption trends and regulatory developments, which could either amplify or dampen earnings potential. Investors should monitor the company’s hash rate growth and energy cost management as key value drivers.
Bit Digital’s agility in relocating mining operations to optimize costs provides a strategic edge. The outlook depends on Bitcoin’s price trajectory and the firm’s ability to maintain competitive energy contracts. Success will hinge on balancing growth investments with financial resilience, particularly in a sector prone to cyclical downturns and technological disruption.
Company filings, CIK 0001710350
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |