investorscraft@gmail.com

Intrinsic Value of Bit Digital, Inc. (BTBT)

Previous Close$3.29
Intrinsic Value
Upside potential
Previous Close
$3.29

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Bit Digital, Inc. operates in the high-growth cryptocurrency mining sector, specializing in Bitcoin and Ethereum mining. The company generates revenue primarily through block rewards and transaction fees, leveraging its fleet of specialized mining hardware. As a pure-play crypto miner, Bit Digital competes in a capital-intensive industry where operational efficiency and access to low-cost energy are critical. The firm has strategically expanded its geographic footprint to optimize energy costs and regulatory stability, positioning itself as a nimble player in a volatile market. Unlike vertically integrated competitors, Bit Digital focuses solely on mining, which exposes it to cryptocurrency price fluctuations but allows for operational agility. The company’s ability to scale its hash rate and manage energy consumption will be key determinants of its long-term competitiveness in an increasingly consolidated industry.

Revenue Profitability And Efficiency

Bit Digital reported $163.8 million in revenue for FY 2024, with net income of $28.3 million, reflecting a diluted EPS of $0.20. Operating cash flow was negative at -$12.9 million, likely due to reinvestment in mining infrastructure, while capital expenditures totaled -$94.0 million, underscoring the capital-intensive nature of the business. The company’s profitability hinges on cryptocurrency prices and mining difficulty, which can lead to significant volatility.

Earnings Power And Capital Efficiency

The company’s earnings power is tightly linked to Bitcoin’s market performance and mining economics. With $95.2 million in cash and equivalents against $13.8 million in total debt, Bit Digital maintains a solid liquidity position to weather market downturns. However, the negative operating cash flow suggests reliance on external financing or asset sales to fund growth, which could pressure margins if not managed prudently.

Balance Sheet And Financial Health

Bit Digital’s balance sheet shows $95.2 million in cash and equivalents, providing a buffer against operational risks. Total debt of $13.8 million is modest relative to liquidity, indicating manageable leverage. The firm’s financial health is stable but exposed to crypto market cycles, requiring disciplined capital allocation to sustain its mining operations during periods of price volatility.

Growth Trends And Dividend Policy

Growth is driven by hash rate expansion and strategic relocations to low-cost energy regions. The company paid a nominal dividend of $0.01 per share, signaling a preference for reinvesting cash flows into mining capacity rather than shareholder returns. This aligns with industry norms, where capital retention is prioritized to fund competitive hardware upgrades and operational scalability.

Valuation And Market Expectations

The stock’s valuation likely reflects speculative optimism around Bitcoin’s long-term appreciation and Bit Digital’s ability to scale efficiently. Market expectations are tied to crypto adoption trends and regulatory developments, which could either amplify or dampen earnings potential. Investors should monitor the company’s hash rate growth and energy cost management as key value drivers.

Strategic Advantages And Outlook

Bit Digital’s agility in relocating mining operations to optimize costs provides a strategic edge. The outlook depends on Bitcoin’s price trajectory and the firm’s ability to maintain competitive energy contracts. Success will hinge on balancing growth investments with financial resilience, particularly in a sector prone to cyclical downturns and technological disruption.

Sources

Company filings, CIK 0001710350

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount