Previous Close | $28.38 |
Intrinsic Value | $8.50 |
Upside potential | -70% |
Data is not available at this time.
Byline Bancorp, Inc. operates as a bank holding company primarily serving small and mid-sized businesses, commercial real estate investors, and consumers in the Chicago metropolitan area. The company generates revenue through interest income from loans and leases, service charges, and fee-based financial products. Its core offerings include commercial and industrial lending, commercial real estate financing, and treasury management services, positioning it as a regional player with a niche focus on relationship-driven banking. Byline differentiates itself through localized decision-making and tailored financial solutions, leveraging its deep understanding of the Chicago market. The bank maintains a competitive edge by emphasizing personalized service and operational agility, allowing it to respond swiftly to client needs in a dynamic economic environment. Its market position is reinforced by a diversified loan portfolio and a stable deposit base, which mitigates sector-specific risks while supporting steady interest income.
Byline Bancorp reported $403.5 million in revenue for FY 2024, with net income of $120.8 million, reflecting a healthy net margin of approximately 30%. Diluted EPS stood at $2.75, demonstrating efficient earnings conversion. Operating cash flow of $175.2 million underscores strong liquidity generation, while negligible capital expenditures indicate a capital-light business model focused on organic growth and operational efficiency.
The company’s earnings power is driven by its loan portfolio yield and disciplined cost management. With no significant capital expenditures, Byline allocates most of its operating cash flow toward reinforcing its balance sheet and shareholder returns. The absence of heavy reinvestment needs suggests a mature, stable business model with high capital efficiency, as evidenced by its robust net income relative to revenue.
Byline maintains a solid financial position, with $563.1 million in cash and equivalents against $742.5 million in total debt, indicating manageable leverage. The liquidity buffer supports its lending operations and potential growth initiatives. The balance sheet reflects a conservative approach, with ample liquidity to navigate economic fluctuations while maintaining compliance with regulatory capital requirements.
Growth appears steady, supported by regional economic activity and a focus on commercial lending. The company’s dividend policy, with a $0.36 per share payout, suggests a commitment to returning capital to shareholders while retaining earnings for reinvestment. This balanced approach aligns with its stable profitability and moderate growth trajectory in a competitive banking landscape.
Trading at a P/E multiple derived from its $2.75 EPS, Byline’s valuation likely reflects market expectations of sustained regional banking performance. Investors may price in its niche focus and operational efficiency, though broader sector sentiment toward mid-sized banks could influence volatility. The lack of aggressive growth targets may limit premium valuation but supports stability.
Byline’s strategic advantages lie in its localized expertise and relationship-based banking model, which fosters client retention and cross-selling opportunities. The outlook remains stable, contingent on Chicago’s economic health and interest rate trends. While competition from larger banks persists, its agility and specialized services position it well for steady, if unspectacular, growth in the near to medium term.
Company filings (10-K), investor presentations
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |