Previous Close | $33.70 |
Intrinsic Value | $0.35 |
Upside potential | -99% |
Data is not available at this time.
CarGurus, Inc. operates as an online automotive marketplace, connecting buyers and sellers through a data-driven platform that enhances transparency in vehicle transactions. The company generates revenue primarily through marketplace subscriptions, advertising, and transaction fees, leveraging its proprietary algorithms to match consumers with dealers. Positioned in the competitive digital auto retail sector, CarGurus differentiates itself with a user-friendly interface, robust dealer tools, and a reputation for trustworthiness, appealing to both individual consumers and dealership networks. The platform’s strength lies in its ability to aggregate vast vehicle listings while providing pricing analytics, dealer ratings, and financing options, creating a seamless end-to-end car-buying experience. As the automotive retail industry shifts toward digital solutions, CarGurus maintains a strong foothold in North America and has expanded internationally, though it faces competition from both traditional classifieds and newer tech-driven entrants. Its market position is reinforced by a data-centric approach, which enhances dealer efficiency and consumer confidence, driving repeat engagement and long-term growth.
In FY 2024, CarGurus reported revenue of $894.4 million, reflecting its ability to monetize its marketplace effectively. Net income stood at $20.97 million, with diluted EPS of $0.20, indicating modest profitability amid competitive pressures. Operating cash flow was robust at $255.5 million, though capital expenditures of $75.2 million suggest ongoing investments in platform enhancements and expansion.
The company’s operating cash flow of $255.5 million underscores its ability to generate cash from core operations, supporting reinvestment and potential deleveraging. With a diluted EPS of $0.20, earnings power remains constrained relative to revenue, likely due to competitive and operational costs. Capital efficiency could improve if investments in technology and international markets yield higher returns in future periods.
CarGurus maintains a solid liquidity position, with $304.2 million in cash and equivalents against total debt of $192.7 million, suggesting manageable leverage. The balance sheet appears healthy, with sufficient liquidity to fund operations and growth initiatives. However, the absence of a dividend policy indicates a focus on reinvesting cash flows into the business rather than returning capital to shareholders.
Revenue growth trends will depend on CarGurus’ ability to expand its dealer network and consumer base, particularly in international markets. The company does not currently pay dividends, opting instead to allocate capital toward growth opportunities and technological advancements. Future performance may hinge on scaling its transaction-based revenue streams and improving monetization of its platform.
With a market capitalization derived from 104.5 million shares outstanding, CarGurus’ valuation reflects investor expectations for sustained growth in digital auto retail. The modest EPS of $0.20 suggests the market may be pricing in future expansion rather than current profitability. Key drivers of valuation include market share gains, international penetration, and potential margin improvements.
CarGurus’ strategic advantages include its data-driven platform, strong brand recognition, and dealer-centric tools, which foster loyalty and recurring revenue. The outlook remains cautiously optimistic, with growth opportunities in digital transaction facilitation and international markets. Challenges include competitive pressures and the need to continuously innovate to maintain its edge in a rapidly evolving industry.
Company filings (10-K), investor presentations
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |