investorscraft@gmail.com

Intrinsic Value of Cameco Corporation (CCJ)

Previous Close$72.70
Intrinsic Value
Upside potential
Previous Close
$72.70

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Cameco Corporation is a leading global uranium producer, operating in the nuclear fuel cycle industry. The company’s core revenue model is driven by uranium mining, milling, and sales, with additional revenue streams from fuel services and utility contracting. Cameco’s operations span key uranium-rich regions, including Canada, the U.S., and Kazakhstan, positioning it as a critical supplier in the energy sector. The company’s market position is strengthened by long-term contracts with utilities, ensuring stable cash flows amid volatile uranium prices. Cameco’s strategic focus on low-cost production and high-grade uranium deposits enhances its competitive edge in a market increasingly driven by decarbonization trends and nuclear energy demand. The company’s diversified customer base and geopolitical diversification mitigate operational risks, reinforcing its role as a key player in the global nuclear fuel supply chain.

Revenue Profitability And Efficiency

In FY 2024, Cameco reported revenue of $3.14 billion, with net income of $171.9 million, reflecting a net margin of approximately 5.5%. The company generated $905.3 million in operating cash flow, demonstrating strong cash conversion. Capital expenditures totaled $211.6 million, indicating disciplined reinvestment in production capacity. The diluted EPS of $0.39 underscores modest but stable earnings power in a cyclical commodity market.

Earnings Power And Capital Efficiency

Cameco’s earnings are leveraged to uranium price movements, with long-term contracts providing revenue stability. The company’s capital efficiency is evident in its ability to maintain production while managing costs, though margins remain sensitive to input inflation. Operating cash flow coverage of capital expenditures suggests prudent financial management, supporting future growth initiatives without excessive leverage.

Balance Sheet And Financial Health

Cameco’s balance sheet shows $600.5 million in cash and equivalents against $1.3 billion in total debt, reflecting a manageable leverage profile. The company’s liquidity position is adequate, with operating cash flow sufficient to service debt and fund growth. The debt-to-equity ratio appears reasonable for a capital-intensive industry, though uranium price volatility remains a key risk to financial stability.

Growth Trends And Dividend Policy

Cameco’s growth is tied to global nuclear energy adoption, with demand rising due to decarbonization efforts. The company’s dividend of $0.16 per share indicates a conservative payout ratio, prioritizing reinvestment over shareholder returns. Uranium market fundamentals suggest potential for revenue growth, though cyclicality may impact short-term performance. Strategic expansions and contract renewals could drive future earnings.

Valuation And Market Expectations

Cameco’s valuation reflects its position as a pure-play uranium producer, with market expectations hinging on uranium price trends and nuclear energy policy shifts. The stock trades at a premium to historical averages, signaling optimism about long-term demand. Investors appear to price in sustained growth from nuclear energy’s role in clean energy transitions, though geopolitical and regulatory risks persist.

Strategic Advantages And Outlook

Cameco’s strategic advantages include high-grade uranium reserves, long-term utility contracts, and operational expertise in a niche market. The outlook is positive, supported by global nuclear energy tailwinds, though price volatility and regulatory hurdles remain challenges. The company’s focus on cost control and strategic partnerships positions it to capitalize on growing demand for low-carbon energy sources.

Sources

Company filings (10-K), investor presentations, Bloomberg

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount