Previous Close | $24.28 |
Intrinsic Value | $2.91 |
Upside potential | -88% |
Data is not available at this time.
CNB Financial Corporation operates as a bank holding company primarily serving regional markets through its subsidiary, CNB Bank. The company generates revenue through traditional banking activities, including commercial and retail lending, deposit services, and wealth management. Its core markets span Pennsylvania, Ohio, and New York, where it maintains a competitive position as a community-focused financial institution. CNB differentiates itself through personalized customer service and localized decision-making, catering to small businesses, agricultural clients, and retail customers. The bank’s diversified loan portfolio mitigates sector-specific risks while supporting steady interest income. CNB’s market position is reinforced by its long-standing relationships and regional brand recognition, though it faces competition from larger national banks and fintech disruptors. Its conservative underwriting and focus on relationship banking contribute to stable asset quality and customer retention.
CNB Financial reported $222.0 million in revenue for FY 2024, with net income of $54.6 million, reflecting a net margin of approximately 24.6%. Diluted EPS stood at $2.83, demonstrating consistent profitability. Operating cash flow of $71.5 million underscores efficient core operations, while capital expenditures of $16.3 million indicate moderate reinvestment in infrastructure and technology. The company’s efficiency ratio remains competitive within the regional banking sector.
The company’s earnings power is driven by net interest income, supported by a stable loan portfolio and disciplined cost management. Return on assets and equity metrics align with regional bank peers, reflecting prudent capital allocation. CNB’s ability to generate operating cash flow in excess of net income highlights strong earnings quality and working capital management.
CNB maintains a solid balance sheet, with $443.0 million in cash and equivalents against $145.5 million in total debt, indicating robust liquidity. The low leverage ratio suggests conservative financial management. The bank’s loan-to-deposit ratio remains within prudent limits, ensuring flexibility in liquidity management and regulatory compliance.
CNB has demonstrated steady growth in net interest income, supported by organic loan expansion. The company pays a dividend of $0.92 per share, yielding approximately 3.2% based on current share prices, reflecting a commitment to shareholder returns. Dividend coverage remains strong, with a payout ratio of around 32.5%, allowing room for reinvestment and future increases.
The stock trades at a P/E ratio of approximately 9.5x based on FY 2024 earnings, in line with regional bank valuations. Market expectations appear balanced, pricing in moderate growth and stable net interest margins. Investor sentiment reflects confidence in CNB’s conservative risk profile and regional market positioning.
CNB’s strategic advantages include deep regional expertise, relationship-driven banking, and a conservative credit culture. Near-term challenges include margin pressure from rising deposit costs and competition for loans. However, the bank’s focus on niche markets and operational efficiency positions it for sustainable performance. Management’s disciplined approach to growth and risk management supports a stable outlook.
Company 10-K, Investor Relations
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |