Previous Close | $1.25 |
Intrinsic Value | $0.00 |
Upside potential | -100% |
Data is not available at this time.
Clear Channel Outdoor Holdings, Inc. operates as a leading global out-of-home (OOH) advertising company, specializing in billboards, transit displays, and street furniture across high-traffic urban and suburban locations. The company generates revenue primarily through advertising sales, leveraging its extensive physical asset network to offer targeted, high-impact media placements. Its business model capitalizes on the enduring demand for OOH advertising, which remains resilient despite digital competition due to its broad reach and localized engagement. Clear Channel Outdoor holds a strong market position in North America and Europe, supported by long-term contracts with municipalities and transit authorities. The company differentiates itself through digital innovation, such as programmatic ad buying and dynamic content capabilities, enhancing value for advertisers. However, its heavy reliance on traditional billboards exposes it to cyclical advertising spend fluctuations and regulatory risks in key markets. The OOH industry is highly fragmented, but Clear Channel’s scale and technological investments position it as a consolidator with pricing power in premium locations.
Clear Channel reported revenue of $1.51 billion for FY 2024, reflecting steady demand for OOH advertising. However, the company posted a net loss of $179.3 million, with diluted EPS of -$0.37, indicating persistent profitability challenges. Operating cash flow of $79.7 million was overshadowed by capital expenditures of $142.4 million, highlighting reinvestment needs in digital infrastructure and maintenance. The negative net income underscores high fixed costs and interest burdens from its leveraged balance sheet.
The company’s earnings power is constrained by its high debt load, which amplifies interest expenses and limits reinvestment flexibility. Operating cash flow, while positive, remains insufficient to cover capital expenditures and debt servicing. Asset turnover is moderate, given the capital-intensive nature of OOH advertising, but digital conversions could improve returns over time. Clear Channel’s capital efficiency is hampered by legacy liabilities and cyclical ad spend volatility.
Clear Channel’s financial health is strained, with $109.7 million in cash against $7.02 billion in total debt, reflecting significant leverage. The debt-heavy structure increases refinancing risks, particularly in a rising-rate environment. Liquidity is tight, with minimal free cash flow after capex. While the company has no dividend obligations, its ability to deleverage depends on sustained revenue growth and cost discipline.
Growth is tied to digital billboard conversions and international expansion, though macroeconomic headwinds may temper near-term ad spend. The company does not pay dividends, prioritizing debt reduction and operational investments. Historical trends show modest revenue growth but inconsistent profitability, with margins pressured by interest expenses. Long-term prospects hinge on OOH advertising’s resilience and Clear Channel’s ability to monetize digital assets.
The market likely discounts Clear Channel’s equity due to its leveraged balance sheet and cyclical exposure. Valuation metrics are skewed by negative earnings, but EV/Revenue multiples may reflect recovery potential if digital adoption accelerates. Investors appear cautious, pricing in execution risks and macroeconomic uncertainty affecting ad budgets.
Clear Channel’s strategic advantages include its prime advertising locations, long-term contracts, and digital transformation efforts. However, the outlook remains challenging due to debt overhang and competitive pressures. Success depends on leveraging scale to drive higher-margin digital revenue while managing leverage. Regulatory support for OOH infrastructure and ad spend recovery could provide tailwinds, but operational turnaround is critical.
10-K filing, company financial statements
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |