Previous Close | $20.13 |
Intrinsic Value | $6.36 |
Upside potential | -68% |
Data is not available at this time.
CareDx, Inc operates in the precision diagnostics sector, specializing in transplant patient monitoring through advanced molecular testing solutions. The company’s core revenue model is driven by its proprietary AlloSure and AlloMap tests, which utilize next-generation sequencing and gene expression profiling to detect organ rejection non-invasively. CareDx serves a niche but critical segment of the healthcare market, positioning itself as a leader in transplant surveillance with a focus on improving patient outcomes and reducing costly invasive procedures. The company’s competitive edge lies in its clinically validated technology, strong relationships with transplant centers, and a growing database of genomic insights. As the demand for personalized medicine rises, CareDx is well-placed to capitalize on the expanding market for transplant diagnostics, though it faces competition from larger diagnostic firms and evolving regulatory landscapes.
CareDx reported revenue of $333.8 million for FY 2024, reflecting its ability to monetize its diagnostic offerings effectively. The company achieved a net income of $52.5 million, with diluted EPS of $0.93, indicating improved profitability. Operating cash flow stood at $38.0 million, suggesting efficient cash generation from core operations, while capital expenditures were negligible, highlighting a capital-light business model.
The company’s earnings power is underscored by its ability to convert revenue into net income, with a net margin of approximately 15.7%. CareDx’s capital efficiency is evident in its minimal capital expenditures, allowing it to reinvest cash flows into growth initiatives or balance sheet strengthening. The absence of significant debt further enhances its ability to allocate capital flexibly.
CareDx maintains a solid financial position, with $114.7 million in cash and equivalents and total debt of $28.4 million, resulting in a healthy net cash position. The low leverage ratio and strong liquidity provide ample flexibility to navigate market uncertainties or pursue strategic investments. The balance sheet reflects prudent financial management and a focus on sustainable growth.
CareDx has demonstrated revenue growth, driven by increased adoption of its diagnostic tests and expansion into new markets. The company does not currently pay dividends, opting instead to reinvest earnings into research, development, and commercialization efforts. This aligns with its growth-oriented strategy and the capital needs of a rapidly evolving diagnostics landscape.
The market likely values CareDx based on its growth potential in the transplant diagnostics space, with investors pricing in expectations for continued adoption of its proprietary tests. The company’s profitability and cash flow generation may support higher valuations if sustained, though competitive and regulatory risks remain key considerations for investors.
CareDx’s strategic advantages include its specialized focus on transplant diagnostics, clinically validated technology, and strong provider relationships. The outlook is positive, with growth opportunities in international markets and potential new test launches. However, the company must navigate regulatory hurdles and competitive pressures to maintain its leadership position and deliver long-term shareholder value.
Company filings, investor presentations
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |