investorscraft@gmail.com

Intrinsic Value of Central Garden & Pet Company (CENT)

Previous Close$36.49
Intrinsic Value
Upside potential
Previous Close
$36.49

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Central Garden & Pet Company operates in the consumer goods sector, specializing in branded and private-label products for the lawn and garden, and pet supplies markets. The company generates revenue through manufacturing, marketing, and distributing a diverse portfolio of products, including pet food, aquatics, bird supplies, and garden chemicals. Its market position is bolstered by a mix of well-known brands and private-label offerings, catering to both mass retailers and independent distributors. Central Garden & Pet leverages its extensive distribution network to maintain a strong presence in North America, serving a broad customer base that includes homeowners, pet owners, and professional landscapers. The company’s dual focus on pet and garden segments provides diversification, mitigating risks associated with seasonal demand fluctuations. Its competitive edge lies in product innovation, strategic acquisitions, and partnerships with major retail chains, ensuring steady market penetration and brand loyalty.

Revenue Profitability And Efficiency

Central Garden & Pet reported revenue of $3.20 billion for FY 2024, with net income of $108.0 million, translating to diluted EPS of $1.62. Operating cash flow stood at $394.9 million, reflecting efficient working capital management. Capital expenditures were $43.1 million, indicating disciplined reinvestment in operations. The company’s profitability metrics suggest stable margins, supported by cost controls and economies of scale.

Earnings Power And Capital Efficiency

The company’s earnings power is evident in its ability to generate consistent operating cash flow, which supports both growth initiatives and debt servicing. With a capital expenditure ratio of approximately 10.9% of operating cash flow, Central Garden & Pet demonstrates prudent capital allocation. Its diluted EPS growth reflects operational leverage and effective use of shareholder capital.

Balance Sheet And Financial Health

Central Garden & Pet maintains a solid balance sheet, with $753.6 million in cash and equivalents against total debt of $1.42 billion. The liquidity position provides flexibility for strategic investments or debt reduction. The debt level, while significant, appears manageable given the company’s cash flow generation and operational stability.

Growth Trends And Dividend Policy

The company has shown steady revenue growth, driven by organic expansion and acquisitions. No dividend was reported for FY 2024, suggesting a focus on reinvesting earnings into growth opportunities. Historical trends indicate a preference for capital retention to fund strategic initiatives rather than shareholder payouts.

Valuation And Market Expectations

With a market capitalization derived from 65.7 million shares outstanding, Central Garden & Pet’s valuation reflects its niche market leadership and growth potential. Investors likely price in expectations for sustained profitability and market share gains, balanced against sector-specific risks such as input cost volatility.

Strategic Advantages And Outlook

Central Garden & Pet benefits from its diversified product portfolio and strong retail partnerships, positioning it well for long-term growth. The outlook remains positive, supported by trends in pet ownership and home gardening. Strategic acquisitions and product innovation are expected to drive future performance, though macroeconomic factors could influence near-term results.

Sources

10-K filing, company financial statements

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount