Data is not available at this time.
Calumet, Inc. operates as a specialty petroleum products manufacturer, focusing on niche markets such as lubricating oils, waxes, and asphalt. The company serves diverse industries, including automotive, construction, and industrial sectors, leveraging its vertically integrated refining and processing capabilities. Unlike traditional refiners, Calumet emphasizes high-margin specialty products, which provide insulation from broader commodity price volatility. Its market position is bolstered by long-term customer relationships and proprietary formulations, though it faces competition from larger integrated oil companies and regional players. The company’s revenue model hinges on product differentiation and operational flexibility, allowing it to adapt to shifting demand in its target segments. While its niche focus reduces direct exposure to crude oil price swings, it also limits scalability compared to peers with broader refining portfolios. Calumet’s strategic emphasis on innovation and sustainability, including bio-based product development, positions it to capitalize on evolving regulatory and consumer trends in the specialty chemicals space.
Calumet reported revenue of $4.19 billion for the period, but net income remained negative at -$222 million, reflecting persistent margin pressures and operational challenges. Diluted EPS stood at -$2.67, underscoring profitability struggles. Operating cash flow was negative at -$46.4 million, exacerbated by capital expenditures of -$76.7 million, indicating tight liquidity and reinvestment needs. These metrics suggest inefficiencies in cost management and working capital utilization.
The company’s negative earnings and cash flow highlight weak capital efficiency, with significant debt obligations further straining financial flexibility. Elevated interest expenses and refinancing risks may constrain future investments. Asset turnover appears suboptimal, given the revenue-to-capital expenditure ratio, though the specialty product focus could yield higher returns if operational execution improves.
Calumet’s balance sheet shows $38.1 million in cash against $2.34 billion in total debt, signaling high leverage and liquidity risks. The debt-heavy structure increases vulnerability to interest rate fluctuations and refinancing challenges. Absence of dividends aligns with capital preservation priorities, but sustained negative cash flows could necessitate further restructuring or asset sales.
Growth prospects are tempered by cyclical end-market demand and operational headwinds. No dividend payments reflect a focus on debt reduction and liquidity management. Future expansion likely hinges on margin recovery and specialty product adoption, though macroeconomic uncertainties pose downside risks.
The market appears skeptical of Calumet’s turnaround potential, given its consistent losses and leveraged position. Valuation multiples likely reflect concerns over sustainability, with investors awaiting clearer signs of operational stabilization or strategic pivots.
Calumet’s niche expertise and vertical integration offer differentiation, but execution risks and debt overhang cloud the outlook. Success depends on margin improvement, debt management, and leveraging its specialty product portfolio. Macroeconomic recovery and cost discipline could provide tailwinds, though competitive and regulatory pressures persist.
Company filings (10-K), Bloomberg
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |