Previous Close | $1.14 |
Intrinsic Value | $0.52 |
Upside potential | -54% |
Data is not available at this time.
Euro Tech Holdings Company Limited operates as a distributor of industrial and environmental technology products, primarily serving clients in Asia. The company specializes in water treatment, air pollution control, and industrial process equipment, leveraging partnerships with global manufacturers to deliver tailored solutions. Its revenue model hinges on equipment sales, aftermarket services, and project-based contracts, positioning it as a niche player in the environmental and industrial technology sectors. The firm competes by offering localized expertise and technical support, differentiating itself through long-standing relationships with suppliers and customers. While not a market leader, Euro Tech maintains a stable presence in regional markets, particularly in Hong Kong and mainland China, where environmental regulations drive demand for its solutions. The company’s focus on sustainability-linked technologies aligns with broader industry trends, though its small scale limits its ability to dominate large-scale projects.
In FY 2024, Euro Tech reported revenue of $15.4 million, with net income of $734,000, reflecting a modest but stable profitability margin. Diluted EPS stood at $0.095, indicating efficient earnings distribution across its 7.7 million outstanding shares. Operating cash flow of $781,000 suggests healthy liquidity generation, while minimal capital expenditures ($5,000) point to a lean operational model with limited reinvestment needs.
The company’s earnings power appears constrained by its niche market focus, though its capital efficiency is commendable given the low debt levels and strong cash position. With negligible total debt ($92,000) and $5.8 million in cash, Euro Tech maintains a conservative balance sheet, prioritizing financial stability over aggressive growth. This approach supports consistent but unspectacular returns on invested capital.
Euro Tech’s balance sheet is robust, with cash and equivalents covering nearly all liabilities. The minimal debt burden and high liquidity ratio underscore a low-risk financial profile. Shareholders’ equity remains solid, though the company’s small asset base limits its capacity for large-scale investments without external financing.
Growth trends are muted, reflecting the company’s focus on steady, incremental expansion rather than rapid scaling. The dividend payout of $0.08 per share signals a commitment to returning capital to shareholders, albeit at a modest yield. Future growth likely hinges on regional demand for environmental technologies and potential partnerships.
Given its small market cap and limited public visibility, Euro Tech’s valuation metrics are not widely tracked. The stock trades at a low earnings multiple, suggesting muted market expectations. Investors likely view it as a stable but low-growth opportunity, with limited catalysts for significant re-rating.
Euro Tech’s key advantages include its specialized expertise and regional market knowledge, though its outlook is tempered by its small scale and reliance on environmental regulation-driven demand. The company is well-positioned to benefit from Asia’s growing emphasis on sustainability, but execution risks and competitive pressures remain. A conservative strategy may limit upside but ensures resilience in volatile markets.
Company filings (10-K), Bloomberg
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |