Previous Close | $52.41 |
Intrinsic Value | $0.00 |
Upside potential | -100% |
Data is not available at this time.
Commercial Metals Company (CMC) operates as a leading manufacturer, recycler, and distributor of steel and metal products, primarily serving the construction and industrial sectors. The company’s vertically integrated model spans scrap metal recycling, steel production, and downstream fabrication, enabling cost efficiencies and supply chain resilience. CMC’s core offerings include rebar, merchant bar, and structural steel, catering to infrastructure, commercial, and residential projects. Its market position is reinforced by regional mills and recycling facilities across the U.S. and Poland, providing localized service and sustainability advantages. The company differentiates itself through its circular economy approach, leveraging scrap metal recycling to reduce environmental impact and raw material costs. CMC competes in a fragmented but consolidating industry, where scale and operational efficiency are critical. Its focus on value-added products and strategic acquisitions strengthens its foothold in key growth markets, particularly in North America and Europe.
CMC reported FY2024 revenue of $7.93 billion, with net income of $485.5 million, reflecting a net margin of approximately 6.1%. Diluted EPS stood at $4.14, demonstrating solid profitability despite cyclical industry pressures. Operating cash flow of $899.7 million underscores efficient working capital management, while capital expenditures of $324.3 million indicate disciplined reinvestment in core operations.
The company’s earnings power is supported by its vertically integrated model, which mitigates input cost volatility. ROIC trends are likely healthy given steady EBITDA margins, though precise figures are unavailable. Free cash flow generation remains robust, with $575.4 million after capex, providing flexibility for dividends and strategic initiatives.
CMC maintains a balanced capital structure, with $857.9 million in cash and equivalents against $1.19 billion in total debt. The liquidity position appears strong, with no immediate refinancing risks. The debt-to-equity ratio suggests moderate leverage, aligning with industry norms for steel producers.
Revenue growth has been steady, driven by infrastructure demand and pricing power. The company’s $0.68 annual dividend per share yields approximately 1.5%, reflecting a conservative payout ratio and commitment to returning capital. Share buybacks or incremental dividend hikes could be feasible given sustained cash generation.
Trading at a P/E of ~8x based on FY2024 EPS, CMC appears modestly valued compared to peers, possibly reflecting cyclicality concerns. Market expectations likely hinge on steel price trends and U.S. infrastructure spending, with upside potential from tighter scrap metal supply dynamics.
CMC’s strategic advantages include its recycling-driven cost structure, geographic diversification, and focus on high-margin fabricated products. Near-term outlook remains tied to construction activity, but long-term sustainability initiatives and capacity expansions could enhance competitiveness. Risks include commodity price swings and slower-than-expected demand recovery in key markets.
Company 10-K (CIK 0000022444), Bloomberg
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |