Data is not available at this time.
Compass Minerals International, Inc. operates as a leading provider of essential minerals, primarily serving the agriculture, consumer deicing, and industrial markets. The company generates revenue through the extraction, processing, and distribution of salt, magnesium chloride, and sulfate of potash, with a significant focus on North America. Its vertically integrated operations and strategic locations near key transportation hubs enhance cost efficiency and supply chain reliability. In the agriculture sector, Compass Minerals supplies critical nutrients that improve crop yields, while its deicing products ensure road safety during winter months. The company holds a strong market position due to its long-term customer contracts, diversified product portfolio, and established distribution networks. Despite competitive pressures, Compass Minerals maintains pricing power through product differentiation and operational scale. Its industrial segment serves water treatment, chemical, and other specialty applications, further diversifying revenue streams. The company’s ability to adapt to seasonal demand fluctuations and regulatory changes underscores its resilience in a cyclical industry.
Compass Minerals reported revenue of $1.12 billion for FY 2024, reflecting stable demand across its core segments. However, net income was negative $206.1 million, driven by operational challenges and one-time impairments. Diluted EPS stood at -$4.99, highlighting profitability pressures. Operating cash flow of $14.4 million was constrained by high capital expenditures of $114.2 million, indicating significant reinvestment needs. The company’s margin performance suggests inefficiencies in cost management amid inflationary pressures.
The company’s negative earnings power in FY 2024 underscores operational headwinds, including elevated input costs and pricing volatility. Capital expenditures exceeded operating cash flow, signaling strained liquidity for growth initiatives. Asset turnover metrics remain subdued, reflecting underutilization of invested capital. Improving operational leverage and optimizing production efficiency will be critical to restoring profitability and free cash flow generation in the near term.
Compass Minerals’ balance sheet shows $20.2 million in cash and equivalents against total debt of $917.5 million, indicating high leverage. The debt-to-equity ratio suggests elevated financial risk, necessitating disciplined capital allocation. Liquidity constraints may limit flexibility for strategic investments or dividend increases. Strengthening the balance sheet through debt reduction or asset monetization could enhance financial stability.
Growth trends remain muted, with revenue stability offset by profitability challenges. The company paid a dividend of $0.31 per share, but sustainability is questionable given negative earnings and high leverage. Future growth may hinge on operational improvements, commodity price recovery, or expansion into higher-margin specialty products. Dividend policy will likely prioritize balance sheet repair over shareholder returns in the near term.
The market appears to discount Compass Minerals’ shares due to cyclical risks and weak earnings. Valuation multiples reflect skepticism about near-term turnaround prospects. Investor sentiment may improve with evidence of cost containment, debt reduction, or margin expansion. Current pricing suggests low expectations, creating potential upside if execution improves.
Compass Minerals benefits from entrenched market positions, long-term contracts, and strategic assets. However, the outlook is cautious due to leverage, operational inefficiencies, and commodity price volatility. Success hinges on executing cost-saving initiatives, optimizing capital structure, and diversifying into higher-growth segments. Regulatory support for agriculture and infrastructure could provide tailwinds, but macroeconomic uncertainty remains a key risk.
10-K filing, CIK 0001227654
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |