Previous Close | $24.75 |
Intrinsic Value | $4.34 |
Upside potential | -82% |
Data is not available at this time.
Columbia Banking System, Inc. operates as a regional bank holding company, primarily serving commercial and retail clients across the Pacific Northwest. The company generates revenue through a diversified mix of interest income from loans and securities, as well as fee-based services such as wealth management, treasury solutions, and payment processing. Its core markets include Washington, Oregon, and Idaho, where it maintains a strong regional presence with a focus on community-oriented banking. Columbia Banking System distinguishes itself through personalized customer service, competitive deposit rates, and a robust digital banking platform, positioning it as a trusted financial partner for small businesses and mid-market enterprises. The bank’s strategic emphasis on relationship banking and localized decision-making allows it to compete effectively against larger national players while maintaining underwriting discipline. Its acquisition strategy has further solidified its market share, enhancing its ability to cross-sell products and deepen client relationships in a competitive banking landscape.
Columbia Banking System reported $2.76 billion in revenue for FY 2024, with net income of $533.7 million, reflecting disciplined cost management and stable net interest margins. Diluted EPS stood at $2.55, supported by efficient operational execution. Operating cash flow of $658.9 million underscores strong liquidity generation, while negligible capital expenditures indicate a lean operational structure focused on core banking activities.
The company demonstrates solid earnings power, with a net income margin of approximately 19.4%, highlighting its ability to convert revenue into profit effectively. Its capital efficiency is evident in its ability to fund growth organically, as seen in its substantial operating cash flow. The absence of significant capital expenditures further underscores its focus on optimizing existing assets rather than heavy reinvestment.
Columbia Banking System maintains a robust balance sheet, with $1.87 billion in cash and equivalents providing ample liquidity. Total debt of $3.66 billion is manageable relative to its revenue and cash flow, indicating prudent leverage. The bank’s strong deposit base and diversified loan portfolio contribute to its financial stability, with no immediate solvency concerns.
The company has demonstrated consistent growth, supported by strategic acquisitions and organic loan expansion. Its dividend policy remains shareholder-friendly, with a dividend per share of $1.44, reflecting a commitment to returning capital while retaining sufficient earnings for reinvestment. Future growth is expected to be driven by regional economic trends and further market penetration.
Columbia Banking System trades at a valuation reflective of its regional banking focus, with market expectations centered on steady earnings growth and margin stability. Investors likely price in moderate expansion opportunities, balanced against macroeconomic risks such as interest rate fluctuations and competitive pressures in the Pacific Northwest banking sector.
The bank’s strategic advantages include its deep regional expertise, strong customer relationships, and efficient operational model. Looking ahead, Columbia Banking System is well-positioned to capitalize on regional economic growth, though it must navigate challenges such as rising funding costs and regulatory scrutiny. Its outlook remains stable, with potential upside from further consolidation in the regional banking space.
10-K filing, company investor relations
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |