Previous Close | $31.24 |
Intrinsic Value | $3.27 |
Upside potential | -90% |
Data is not available at this time.
Campbell Soup Company operates as a leading player in the packaged food industry, specializing in convenient meal solutions, snacks, and beverages. The company generates revenue through a diversified portfolio of well-known brands, including Campbell’s soups, Pepperidge Farm snacks, and Snyder’s-Lance pretzels. Its core business model relies on manufacturing, marketing, and distributing shelf-stable and refrigerated food products, targeting both retail and foodservice channels across North America and select international markets. Campbell’s market position is reinforced by its extensive distribution network, strong brand equity, and economies of scale in production. The company competes in a mature but stable industry, where innovation and cost efficiency are critical to maintaining market share. While facing competition from private labels and health-focused alternatives, Campbell’s leverages its legacy brands and strategic acquisitions to sustain its relevance. Its focus on operational efficiency and product diversification helps mitigate risks associated with fluctuating commodity prices and shifting consumer preferences.
Campbell Soup reported revenue of $9.64 billion for FY 2024, with net income of $567 million, reflecting a net margin of approximately 5.9%. Diluted EPS stood at $1.89, supported by disciplined cost management. Operating cash flow was robust at $1.19 billion, though capital expenditures of $517 million indicate ongoing investments in production capacity and innovation. The company’s ability to convert revenue into cash underscores its operational efficiency.
The company’s earnings power is demonstrated by its steady profitability, with operating cash flow significantly exceeding net income, highlighting strong cash generation. Capital efficiency is tempered by substantial debt, but free cash flow after capex remains healthy at approximately $668 million. This supports reinvestment in growth initiatives and shareholder returns, though leverage metrics warrant monitoring given the $7.54 billion total debt load.
Campbell Soup’s balance sheet shows $108 million in cash and equivalents against $7.54 billion in total debt, indicating a leveraged position. The debt-to-equity ratio is elevated, but the company’s consistent cash flow generation provides comfort in meeting obligations. Liquidity is supported by operating cash flow, though refinancing risks may arise if interest rates remain high. Financial health hinges on maintaining stable margins and debt reduction efforts.
Growth trends are modest, reflecting the mature nature of the packaged food sector. The company’s dividend policy remains a key attraction, with a $1.48 annual dividend per share offering a yield competitive within the consumer staples space. Shareholder returns are prioritized, but organic growth relies on product innovation and strategic acquisitions to offset stagnant volume trends in core categories.
Trading at a P/E multiple derived from $1.89 EPS, Campbell Soup’s valuation aligns with peers in the packaged food sector. Market expectations are tempered by slow growth prospects, but the company’s defensive characteristics and dividend appeal provide downside support. Investors likely price in steady cash flows and brand resilience, though leverage concerns may cap upside potential.
Campbell Soup’s strategic advantages include its iconic brands, scale, and distribution reach. The outlook is stable, with focus areas including cost optimization, portfolio diversification, and debt management. Near-term challenges include inflationary pressures and competitive threats, but long-term opportunities lie in premiumization and health-focused innovation. Execution on these priorities will determine whether the company can sustain its market position and deliver shareholder value.
10-K filings, company investor relations
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |