investorscraft@gmail.com

Intrinsic Value of Cumberland Pharmaceuticals Inc. (CPIX)

Previous Close$3.00
Intrinsic Value
Upside potential
Previous Close
$3.00

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Cumberland Pharmaceuticals Inc. operates as a specialty pharmaceutical company focused on acquiring, developing, and commercializing branded prescription products. The company targets niche therapeutic areas, including hospital acute care and gastroenterology, where it leverages its expertise to address unmet medical needs. Cumberland's revenue model is built on a portfolio of FDA-approved products, such as Acetadote for acetaminophen poisoning and Caldolor for pain and fever. The company competes in a highly regulated and competitive pharmaceutical landscape, differentiating itself through targeted therapies and strategic partnerships. Its market position is bolstered by a focus on underpenetrated segments, though it faces challenges from generic competition and pricing pressures. Cumberland's ability to sustain growth hinges on its pipeline development and commercialization capabilities in specialized markets.

Revenue Profitability And Efficiency

Cumberland reported revenue of $37.9 million for the period, with a net loss of $6.5 million, reflecting ongoing challenges in profitability. The diluted EPS of -$0.46 underscores operational inefficiencies, while negative operating cash flow of $612.2 million highlights significant cash burn. Capital expenditures were minimal at $0.2 million, suggesting limited investment in growth initiatives. These metrics indicate a need for improved cost management and revenue diversification.

Earnings Power And Capital Efficiency

The company's negative net income and EPS reflect weak earnings power, likely due to high operating costs or declining sales. With minimal capital expenditures, Cumberland's capital efficiency appears constrained, limiting its ability to scale operations or invest in R&D. The negative operating cash flow further exacerbates liquidity concerns, raising questions about sustainable earnings generation without external financing.

Balance Sheet And Financial Health

Cumberland's balance sheet shows $18.0 million in cash and equivalents against $20.6 million in total debt, indicating a tight liquidity position. The debt-to-equity ratio suggests moderate leverage, but negative cash flow could strain financial flexibility. Shareholders' equity may be under pressure given persistent losses, necessitating careful monitoring of solvency and working capital management.

Growth Trends And Dividend Policy

Revenue trends and profitability metrics suggest stagnant or declining growth, with no dividend payments to shareholders. The lack of a dividend policy aligns with the company's focus on preserving cash amid financial challenges. Future growth may depend on pipeline advancements or strategic acquisitions, but current trends do not indicate near-term improvement.

Valuation And Market Expectations

The market likely assigns a discounted valuation to Cumberland due to its unprofitability and cash flow challenges. Investors may be cautious given the absence of clear catalysts for turnaround. The stock's performance will hinge on execution in commercialization and cost control, with limited upside until earnings stabilize.

Strategic Advantages And Outlook

Cumberland's niche focus and branded portfolio provide some differentiation, but execution risks remain high. The outlook is cautious, with profitability and liquidity as key concerns. Success depends on pipeline development, cost optimization, and potential partnerships to offset competitive pressures. Without significant operational improvements, the company may struggle to regain investor confidence.

Sources

Company filings (10-K, CIK: 0001087294)

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount