Previous Close | $123.22 |
Intrinsic Value | $0.00 |
Upside potential | -100% |
Data is not available at this time.
Chesapeake Utilities Corporation operates as a diversified energy delivery company, primarily serving regulated and unregulated markets in the Mid-Atlantic and Florida regions. The company’s core revenue streams stem from natural gas distribution, transmission, and storage, alongside electric generation and propane distribution. Its vertically integrated operations allow for stable cash flows, particularly from regulated utility segments, while its unregulated businesses provide growth opportunities in competitive energy markets. Chesapeake Utilities has strategically expanded through acquisitions and organic investments, reinforcing its market position as a reliable energy provider in underserved and growing communities. The company’s focus on sustainability, including investments in renewable natural gas and energy efficiency programs, aligns with broader industry trends toward decarbonization. This dual emphasis on regulated stability and unregulated growth diversifies its revenue base while mitigating sector-specific risks.
For FY 2024, Chesapeake Utilities reported revenue of $787.2 million and net income of $118.6 million, reflecting a net margin of approximately 15.1%. Diluted EPS stood at $5.26, supported by disciplined cost management and operational efficiency. Operating cash flow of $239.4 million underscores the company’s ability to convert earnings into liquidity, though capital expenditures of $355.3 million indicate heavy reinvestment for growth and infrastructure modernization.
The company’s earnings power is bolstered by its regulated utility operations, which provide predictable returns, while unregulated segments contribute incremental growth. Capital efficiency remains a focus, with investments targeting high-return projects such as pipeline expansions and renewable energy initiatives. The balance between regulated stability and growth-oriented capex highlights management’s strategic prioritization of long-term value creation.
Chesapeake Utilities maintains a leveraged but manageable balance sheet, with total debt of $1.49 billion against cash and equivalents of $7.9 million. The debt load reflects funding for recent acquisitions and infrastructure projects, but the company’s regulated asset base provides steady cash flows to service obligations. Further financial flexibility is supported by its access to capital markets and investment-grade credit profile.
The company has demonstrated consistent growth through acquisitions and organic investments, particularly in Florida and the Mid-Atlantic. Its dividend policy remains shareholder-friendly, with a dividend per share of $2.41, reflecting a commitment to returning capital while retaining funds for growth. Future dividend increases are likely to align with earnings growth and regulatory approvals.
Chesapeake Utilities trades at a premium relative to pure-play utilities, reflecting its growth-oriented strategy and diversified revenue streams. Market expectations are anchored to its ability to execute on regulated rate cases and unregulated expansions, with a focus on renewable energy integration driving long-term upside.
The company’s strategic advantages include its geographic diversification, regulatory expertise, and investments in sustainable energy. The outlook remains positive, supported by infrastructure modernization and decarbonization trends, though regulatory risks and interest rate exposure warrant monitoring. Management’s disciplined capital allocation should sustain growth and shareholder returns.
10-K filings, company investor presentations
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |