investorscraft@gmail.com

Intrinsic Value of CRISPR Therapeutics AG (CRSP)

Previous Close$56.80
Intrinsic Value
Upside potential
Previous Close
$56.80

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

CRISPR Therapeutics AG is a pioneering biotechnology company specializing in gene-editing therapies using CRISPR/Cas9 technology. The company focuses on developing transformative treatments for genetic diseases, oncology, and regenerative medicine, with a pipeline that includes both autologous and allogeneic cell therapies. Its lead candidate, exa-cel, targets sickle cell disease and beta-thalassemia, positioning CRISPR Therapeutics at the forefront of next-generation genetic medicine. The firm collaborates with industry leaders like Vertex Pharmaceuticals to accelerate commercialization, enhancing its competitive edge in the rapidly evolving gene-editing sector. CRISPR Therapeutics operates in a high-growth but capital-intensive industry, where its proprietary technology and strategic partnerships provide a distinct advantage. The company’s market position is reinforced by its robust intellectual property portfolio and first-mover potential in CRISPR-based therapeutics, though it faces competition from peers like Editas Medicine and Intellia Therapeutics. As the regulatory landscape for gene therapies evolves, CRISPR Therapeutics is well-placed to capitalize on its innovative pipeline, though commercialization risks and clinical trial outcomes remain critical to its long-term success.

Revenue Profitability And Efficiency

CRISPR Therapeutics reported revenue of $35 million for FY 2024, primarily derived from collaborations and milestone payments. The company posted a net loss of $366.3 million, reflecting significant R&D investments in its clinical pipeline. Operating cash flow was negative $142.8 million, underscoring the capital-intensive nature of its business model, while capital expenditures remained modest at $1.9 million, indicating a focus on leveraging external partnerships for infrastructure.

Earnings Power And Capital Efficiency

The company’s diluted EPS of -$4.34 highlights its current pre-revenue stage, with earnings power constrained by high R&D costs. CRISPR Therapeutics’ capital efficiency is challenged by its reliance on external funding, though its $298.3 million cash position provides near-term runway. The absence of profitability metrics suggests the firm is prioritizing pipeline advancement over near-term earnings, typical of clinical-stage biotech companies.

Balance Sheet And Financial Health

CRISPR Therapeutics maintains a solid liquidity position with $298.3 million in cash and equivalents, against total debt of $223.7 million. The balance sheet reflects a manageable leverage profile, though continued cash burn may necessitate additional financing. The company’s financial health is supported by its ability to secure partnerships and funding, but its sustainability depends on successful clinical outcomes and future revenue generation.

Growth Trends And Dividend Policy

Growth is driven by clinical milestones and pipeline expansion, with no dividends issued, consistent with its reinvestment strategy. The company’s focus remains on advancing its gene-editing therapies through regulatory approvals, with potential revenue inflection points tied to commercialization. Long-term growth hinges on translating its innovative science into commercially viable treatments, though near-term financial performance will likely remain volatile.

Valuation And Market Expectations

The market values CRISPR Therapeutics based on its disruptive technology and pipeline potential rather than current earnings. Investors price in high growth expectations, balancing the promise of CRISPR-based therapies against execution risks. Valuation multiples are less relevant given the company’s pre-revenue status, with focus instead on clinical progress and partnership developments.

Strategic Advantages And Outlook

CRISPR Therapeutics’ key advantages include its proprietary gene-editing platform and strategic collaborations, which de-risk development and enhance scalability. The outlook depends on clinical success, regulatory approvals, and the ability to commercialize therapies. While the path to profitability is uncertain, the company’s innovative approach positions it as a leader in the burgeoning field of genetic medicine, with long-term potential contingent on execution.

Sources

Company filings, investor presentations

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount