Previous Close | $2.42 |
Intrinsic Value | $109.58 |
Upside potential | +4,428% |
Data is not available at this time.
CytomX Therapeutics, Inc. is a clinical-stage biopharmaceutical company specializing in the development of innovative cancer therapies using its proprietary Probody® technology platform. The company focuses on creating conditionally activated therapeutics designed to enhance the therapeutic index of antibody-based treatments, reducing off-tumor toxicity while maintaining efficacy. CytomX operates in the highly competitive oncology sector, targeting unmet medical needs in solid tumors and hematologic malignancies. Its strategic collaborations with major pharmaceutical firms bolster its research capabilities and provide non-dilutive funding. The Probody platform differentiates CytomX by enabling precision targeting of tumor microenvironments, positioning it as a niche player in next-generation immuno-oncology. The company’s pipeline includes both wholly owned and partnered candidates, balancing risk and potential upside. CytomX’s market position is underpinned by its innovative approach, though its commercial viability hinges on successful clinical outcomes and regulatory approvals.
In FY 2024, CytomX reported revenue of $138.1 million, driven primarily by collaboration agreements and milestone payments. The company posted net income of $31.9 million, with diluted EPS of $0.38, reflecting improved profitability. Operating cash flow was negative at -$86.2 million, indicating ongoing investment in R&D. Capital expenditures were minimal at -$310,000, suggesting lean operational efficiency.
CytomX’s earnings power is bolstered by its ability to secure partnership revenues, though its core profitability remains tied to clinical progress. The company’s capital efficiency is evident in its low capex, but negative operating cash flow highlights reliance on external funding. Diluted EPS of $0.38 signals improved earnings capacity, though sustainability depends on pipeline advancements.
CytomX maintains a solid liquidity position with $38.1 million in cash and equivalents, against total debt of $9.4 million. The modest debt level suggests manageable leverage, but the negative operating cash flow warrants monitoring. The balance sheet reflects a clinical-stage biotech profile, with financial health contingent on continued funding and pipeline success.
CytomX’s growth is tied to its clinical pipeline, with revenue growth driven by collaboration milestones. The company does not pay dividends, reinvesting all cash flows into R&D. Future growth hinges on successful trial outcomes and potential commercialization of its Probody-based therapies, though near-term revenue volatility is expected.
The market likely values CytomX based on its innovative platform and pipeline potential, rather than near-term earnings. The positive net income in FY 2024 may reflect milestone-driven revenue, but long-term valuation depends on clinical success and partnership scalability. Investors should weigh the high-risk, high-reward nature of its biotech focus.
CytomX’s Probody technology provides a strategic edge in targeted oncology, with potential for differentiated therapeutics. Collaborations with industry leaders enhance its credibility and resource access. The outlook remains speculative, contingent on clinical data and regulatory milestones. Success in advancing its pipeline could position CytomX as a key player in precision oncology, though risks inherent to drug development persist.
10-K filing, company financial statements
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |