Previous Close | $14.41 |
Intrinsic Value | $6.17 |
Upside potential | -57% |
Data is not available at this time.
Cenovus Energy Inc. is a Canadian integrated energy company operating in the oil and gas sector, with a focus on upstream production, downstream refining, and marketing. The company’s core revenue model is driven by crude oil and natural gas production, complemented by refining operations that enhance margin capture across the value chain. Cenovus operates key assets in the oil sands of Alberta, conventional crude oil and natural gas fields, and refining facilities in Canada and the U.S., positioning it as a resilient player in North American energy markets. The company’s integrated approach mitigates volatility by balancing upstream production with downstream processing, ensuring steady cash flows even during commodity price fluctuations. Cenovus holds a competitive advantage through its cost-efficient oil sands operations and strategic refinery partnerships, which optimize heavy crude processing. Its market position is further strengthened by a commitment to ESG initiatives, including emissions reduction targets, aligning with evolving regulatory and investor expectations in the energy transition era.
Cenovus reported revenue of $57.7 billion for FY 2024, with net income of $3.1 billion, reflecting robust operational performance despite market volatility. Diluted EPS stood at $1.67, supported by disciplined cost management and integrated operations. Operating cash flow of $9.2 billion underscores strong cash generation, while capital expenditures of $5.0 billion indicate sustained investment in production and refining capacity.
The company’s earnings power is evident in its ability to generate substantial operating cash flow relative to capital deployed. With a focus on high-return projects, Cenovus maintains capital efficiency, balancing growth investments with shareholder returns. The integration of upstream and downstream operations enhances margin stability, contributing to consistent earnings across commodity cycles.
Cenovus’s balance sheet remains solid, with $3.1 billion in cash and equivalents and total debt of $10.6 billion. The debt level is manageable given the company’s cash flow profile, and liquidity is sufficient to support ongoing operations and strategic initiatives. Financial health is further reinforced by a prudent approach to leverage and capital allocation.
Cenovus has demonstrated a commitment to returning capital to shareholders, with a dividend per share of $0.84 in FY 2024. Growth trends are supported by targeted investments in production efficiency and refining capacity, ensuring long-term sustainability. The company’s balanced approach to growth and dividends aligns with investor expectations for stable returns.
Market expectations for Cenovus reflect its integrated business model and resilience in volatile energy markets. The company’s valuation is influenced by its ability to generate free cash flow and maintain cost discipline, positioning it favorably relative to peers. Investor sentiment is tempered by broader sector dynamics, including commodity price uncertainty and energy transition risks.
Cenovus’s strategic advantages lie in its integrated operations, cost leadership in oil sands, and commitment to sustainability. The outlook remains positive, with a focus on operational excellence and capital discipline. The company is well-positioned to navigate energy market shifts while delivering value to stakeholders through a balanced growth and returns strategy.
Company filings, investor presentations, Bloomberg
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |