investorscraft@gmail.com

Intrinsic Value of Commercial Vehicle Group, Inc. (CVGI)

Previous Close$1.88
Intrinsic Value
Upside potential
Previous Close
$1.88

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Commercial Vehicle Group, Inc. (CVGI) operates as a leading supplier of cab-related products and systems for the global commercial vehicle market, serving OEMs in the heavy-duty truck, construction, agriculture, and specialty vehicle sectors. The company’s core revenue model is driven by manufacturing and selling seating systems, wire harnesses, mirrors, and other critical components that enhance vehicle safety, comfort, and functionality. CVGI’s diversified product portfolio positions it as a key partner to major vehicle manufacturers, leveraging its engineering expertise and global supply chain to deliver customized solutions. The company competes in a cyclical industry, where demand is closely tied to commercial vehicle production volumes and replacement cycles. Its market position is reinforced by long-term contracts with OEMs, though it faces pricing pressures and raw material cost volatility. CVGI’s focus on innovation and operational efficiency helps mitigate these challenges, while its geographic diversification provides resilience against regional downturns.

Revenue Profitability And Efficiency

In FY 2024, CVGI reported revenue of $723.4 million but recorded a net loss of $27.9 million, reflecting margin pressures and operational challenges. The diluted EPS of -$0.83 underscores profitability struggles, while negative operating cash flow of $33.5 million and capital expenditures of $18.5 million indicate strained liquidity. These metrics suggest inefficiencies in cost management or external headwinds impacting the commercial vehicle sector.

Earnings Power And Capital Efficiency

The company’s negative earnings and cash flow highlight weakened earnings power in the current cycle. With a net loss and negative operating cash flow, capital efficiency appears constrained, likely due to elevated costs or lower demand. The absence of dividend payouts further signals a focus on preserving liquidity rather than shareholder returns.

Balance Sheet And Financial Health

CVGI’s balance sheet shows $26.6 million in cash against $166.3 million in total debt, indicating a leveraged position. The debt-to-equity ratio may be elevated, though precise figures are unavailable. Negative cash flow raises concerns about near-term liquidity, but the company’s ability to manage working capital and refinance debt will be critical for stability.

Growth Trends And Dividend Policy

Growth trends are muted, with profitability challenges overshadowing top-line performance. The lack of a dividend policy aligns with the company’s current focus on financial preservation. Future growth may hinge on commercial vehicle demand recovery, cost optimization, or strategic acquisitions, though no explicit guidance is provided.

Valuation And Market Expectations

The market likely prices CVGI at a discount due to its cyclical exposure and recent losses. Valuation metrics are suppressed by negative earnings, with investors awaiting signs of margin improvement or sector recovery. The stock’s performance will depend on operational turnaround efforts and macroeconomic conditions.

Strategic Advantages And Outlook

CVGI’s strategic advantages include its OEM relationships and product diversification, but near-term outlook remains cautious. Success hinges on executing cost reductions, stabilizing cash flow, and capitalizing on eventual commercial vehicle demand rebounds. Long-term prospects depend on innovation and adaptability to industry electrification and automation trends.

Sources

Company filings (10-K), Bloomberg

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount