Previous Close | $3.04 |
Intrinsic Value | $0.00 |
Upside potential | -100% |
Data is not available at this time.
Designer Brands Inc. operates as a leading footwear and accessories retailer, specializing in branded and private-label products. The company serves a broad customer base through its extensive retail network, e-commerce platform, and wholesale partnerships. Its core revenue model relies on selling footwear across multiple price points, leveraging both in-store and digital channels to drive sales. Designer Brands holds a competitive position in the mid-market segment, emphasizing affordability, trend responsiveness, and brand collaborations to differentiate itself in a highly fragmented industry. The company’s market positioning is reinforced by its vertically integrated design and sourcing capabilities, which enable cost efficiencies and faster time-to-market. While facing competition from both luxury and discount retailers, Designer Brands maintains relevance through its exclusive partnerships and private-label offerings, which account for a significant portion of revenue. The footwear sector remains highly sensitive to consumer discretionary spending, but the company’s diversified brand portfolio and omnichannel strategy provide resilience against market volatility.
Designer Brands reported revenue of $3.01 billion for FY2025, reflecting its scale in the footwear retail sector. However, the company posted a net loss of $10.5 million, with diluted EPS at -$0.20, indicating margin pressures. Operating cash flow stood at $82.2 million, while capital expenditures were $50.9 million, suggesting disciplined but necessary investments in store operations and digital infrastructure.
The negative net income highlights challenges in converting top-line growth into profitability, likely due to elevated operating costs or promotional activity. Operating cash flow, though positive, was insufficient to cover capital expenditures fully, indicating constrained free cash flow generation. The company’s ability to improve earnings power will depend on optimizing its cost structure and enhancing gross margins.
Designer Brands holds $44.8 million in cash and equivalents against $1.29 billion in total debt, signaling a leveraged balance sheet. The high debt load may constrain financial flexibility, particularly in a rising interest rate environment. Investors should monitor debt-servicing capabilities and potential refinancing risks given the current capital structure.
Despite profitability challenges, the company maintained a dividend payout of $0.19 per share, suggesting a commitment to shareholder returns. Growth prospects hinge on expanding e-commerce penetration and optimizing store productivity. The dividend sustainability will depend on improved cash flow generation and debt management in upcoming periods.
The market appears cautious, given the negative earnings and high leverage. Valuation metrics likely reflect skepticism about near-term profitability improvements. Investor sentiment may improve if the company demonstrates progress in margin recovery and debt reduction.
Designer Brands benefits from its vertically integrated supply chain and strong private-label portfolio, which provide cost advantages. However, macroeconomic headwinds and competitive pressures pose risks. The outlook remains contingent on execution in digital transformation and inventory management to drive sustainable profitability.
Company filings (10-K), investor presentations
show cash flow forecast
Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |