investorscraft@gmail.com

Intrinsic ValueDelcath Systems, Inc. (DCTH)

Previous Close$9.91
Intrinsic Value
Upside potential
Previous Close
$9.91

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Delcath Systems, Inc. operates in the biotechnology sector, specializing in innovative treatments for liver cancers. The company’s core revenue model is driven by its proprietary Chemosat/Hepzato delivery system, which targets metastatic ocular melanoma and other liver malignancies. Delcath’s technology combines chemotherapy with a filtration system to reduce systemic toxicity, positioning it as a niche player in interventional oncology. The company competes in a high-growth but highly regulated market, where differentiation hinges on clinical efficacy and regulatory approvals. Delcath’s market position is bolstered by its focus on unmet medical needs, though commercialization challenges persist due to limited adoption and reimbursement hurdles. Its pipeline and partnerships are critical to expanding its footprint beyond current indications.

Revenue Profitability And Efficiency

Delcath reported revenue of $37.2 million for FY 2024, reflecting its early-stage commercialization efforts. The company posted a net loss of $26.4 million, with diluted EPS of -$0.93, underscoring ongoing investment in R&D and market penetration. Operating cash flow was negative at $18.7 million, while capital expenditures were modest at $559,000, indicating a lean operational structure amid growth initiatives.

Earnings Power And Capital Efficiency

The company’s negative earnings and cash flow highlight its pre-profitability stage, with capital primarily allocated to clinical development and commercialization. Delcath’s capital efficiency is constrained by high operating losses, though its limited debt ($1.0 million) and $32.4 million in cash provide runway for near-term operations.

Balance Sheet And Financial Health

Delcath maintains a conservative balance sheet, with $32.4 million in cash and equivalents against minimal debt. The equity-heavy structure suggests reliance on shareholder funding, but liquidity appears adequate to support near-term obligations. Financial health is stable for a clinical-stage biotech, though sustainability depends on revenue scaling and additional financing.

Growth Trends And Dividend Policy

Growth is tied to adoption of Hepzato and pipeline expansion, with no dividends issued. Revenue trends will hinge on market access and clinical data. The absence of a dividend policy aligns with the company’s reinvestment-focused strategy.

Valuation And Market Expectations

The market likely prices Delcath based on its pipeline potential rather than current earnings. Valuation metrics are skewed by losses, with investor focus on regulatory milestones and commercialization progress.

Strategic Advantages And Outlook

Delcath’s niche technology and first-mover advantage in liver-directed therapies offer strategic differentiation. The outlook depends on execution in commercialization and clinical trials, with regulatory approvals and partnerships being key catalysts.

Sources

Company filings (10-K), Bloomberg

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount