investorscraft@gmail.com

Intrinsic Value of DuPont de Nemours, Inc. (DD)

Previous Close$73.72
Intrinsic Value
Upside potential
Previous Close
$73.72

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

DuPont de Nemours, Inc. operates as a diversified global specialty materials and chemicals company, serving industries such as electronics, water, industrial technologies, and next-generation automotive. The company generates revenue through high-margin, innovation-driven products like advanced polymers, filtration solutions, and electronic materials, catering to demanding applications in semiconductor manufacturing, clean energy, and sustainable infrastructure. Its market position is reinforced by strong R&D capabilities, proprietary technologies, and long-term customer relationships in cyclical but structurally growing end markets. DuPont strategically focuses on segments with high technical barriers to entry, leveraging its expertise in material science to address complex industrial challenges. The company’s portfolio is tailored to secular trends such as electrification, water scarcity, and lightweighting, positioning it as a critical supplier to global supply chains. While competition exists from other chemical giants, DuPont differentiates through application-specific solutions and a reputation for reliability in performance-critical industries.

Revenue Profitability And Efficiency

DuPont reported FY 2024 revenue of $12.4 billion, with net income of $703 million, reflecting a 5.7% net margin. Operating cash flow stood at $2.3 billion, supported by disciplined cost management. Capital expenditures of $579 million indicate moderate reinvestment, aligning with the company’s focus on high-return projects. The diluted EPS of $1.67 suggests efficient capital allocation, though margins may face pressure from raw material volatility and end-market cyclicality.

Earnings Power And Capital Efficiency

The company’s earnings power is underpinned by its diversified industrial exposure and pricing power in specialty segments. Operating cash flow conversion appears robust, with $2.3 billion generated against $703 million in net income, signaling strong working capital management. However, elevated R&D and SG&A costs in innovation-driven segments may weigh on near-term capital efficiency, offset by long-term growth opportunities in high-value applications.

Balance Sheet And Financial Health

DuPont maintains a solid liquidity position with $1.9 billion in cash and equivalents, against $7.2 billion in total debt. The debt load is manageable given its cash flow profile, though leverage metrics warrant monitoring amid interest rate fluctuations. The balance sheet supports strategic flexibility for M&A or shareholder returns, with no immediate refinancing risks evident.

Growth Trends And Dividend Policy

Growth is likely driven by secular demand in electronics and water filtration, though cyclical headwinds in industrial markets may temper near-term performance. The $1.51 annual dividend per share implies a payout ratio of ~90% of net income, suggesting limited near-term increases. Shareholder returns may prioritize deleveraging or selective reinvestment over aggressive dividend growth.

Valuation And Market Expectations

At current metrics, the market appears to price DuPont as a cyclical industrial with modest growth premiums, reflecting its mixed exposure to short-term macro pressures and long-term structural trends. Valuation multiples likely factor in margin recovery potential and portfolio optionality in high-growth niches like advanced electronics materials.

Strategic Advantages And Outlook

DuPont’s key advantages include its technological leadership in niche chemistries and a balanced portfolio across defensive and growth end markets. The outlook hinges on execution in innovation-driven segments and margin resilience. Risks include raw material inflation and slower adoption in next-gen applications, but the company’s diversified base and R&D pipeline provide stability.

Sources

Company 10-K filings, investor presentations

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount