Previous Close | $98.38 |
Intrinsic Value | $340.99 |
Upside potential | +247% |
Data is not available at this time.
Deckers Outdoor Corporation operates as a global leader in designing, marketing, and distributing innovative footwear, apparel, and accessories. The company’s portfolio includes high-performance brands such as UGG, HOKA, Teva, Sanuk, and Koolaburra, catering to diverse consumer segments from luxury comfort to athletic performance. UGG remains a cornerstone of its revenue, known for premium sheepskin boots, while HOKA has emerged as a growth driver in the performance running category, capitalizing on the booming athleisure trend. Deckers leverages a multi-channel distribution strategy, including wholesale partnerships, e-commerce, and owned retail stores, ensuring broad market penetration. The company’s focus on direct-to-consumer (DTC) sales enhances margins and brand control, with e-commerce playing an increasingly pivotal role. Its market positioning is strengthened by a commitment to sustainability and innovation, particularly in materials and product design, aligning with evolving consumer preferences for eco-conscious and high-performance products. Deckers competes in the highly fragmented footwear industry, where brand loyalty and differentiation are critical. Its ability to balance legacy brands with high-growth segments like performance running positions it favorably against both traditional and emerging competitors.
Deckers reported robust revenue of $4.29 billion for FY 2024, reflecting strong demand across its brand portfolio, particularly HOKA. Net income stood at $759.6 million, with diluted EPS of $4.86, underscoring efficient cost management and pricing power. Operating cash flow of $1.03 billion highlights the company’s ability to convert sales into cash, supported by disciplined capital expenditures of $89.4 million, which were focused on strategic growth initiatives.
The company demonstrates strong earnings power, driven by premium brand positioning and a growing DTC mix. High operating cash flow relative to net income indicates effective working capital management. Capital efficiency is evident in its ability to fund growth initiatives while maintaining healthy cash reserves, with minimal reliance on debt financing.
Deckers maintains a solid balance sheet, with $1.50 billion in cash and equivalents and modest total debt of $266.9 million, resulting in a net cash position. This financial flexibility supports continued investment in growth and potential share repurchases. The absence of dividends suggests a focus on reinvesting profits into high-return opportunities.
Growth is fueled by HOKA’s rapid expansion and UGG’s sustained relevance, with e-commerce and international markets presenting additional opportunities. The company does not currently pay dividends, opting instead to reinvest in brand development and operational scalability. This strategy aligns with its focus on long-term value creation over short-term shareholder returns.
The market values Deckers for its premium brand portfolio and consistent growth trajectory, particularly in the performance footwear segment. Investor expectations are high, given its ability to outperform peers in revenue growth and profitability. Valuation multiples reflect confidence in its continued market leadership and innovation pipeline.
Deckers’ strategic advantages include strong brand equity, a diversified product lineup, and a scalable DTC model. The outlook remains positive, supported by global demand for performance and lifestyle footwear. Risks include competitive pressures and macroeconomic volatility, but the company’s financial strength and brand momentum position it well for sustained success.
10-K filing, investor presentations
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |