investorscraft@gmail.com

Intrinsic Value of Deckers Outdoor Corporation (DECK)

Previous Close$98.38
Intrinsic Value
Upside potential
Previous Close
$98.38

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Deckers Outdoor Corporation operates as a global leader in designing, marketing, and distributing innovative footwear, apparel, and accessories. The company’s portfolio includes high-performance brands such as UGG, HOKA, Teva, Sanuk, and Koolaburra, catering to diverse consumer segments from luxury comfort to athletic performance. UGG remains a cornerstone of its revenue, known for premium sheepskin boots, while HOKA has emerged as a growth driver in the performance running category, capitalizing on the booming athleisure trend. Deckers leverages a multi-channel distribution strategy, including wholesale partnerships, e-commerce, and owned retail stores, ensuring broad market penetration. The company’s focus on direct-to-consumer (DTC) sales enhances margins and brand control, with e-commerce playing an increasingly pivotal role. Its market positioning is strengthened by a commitment to sustainability and innovation, particularly in materials and product design, aligning with evolving consumer preferences for eco-conscious and high-performance products. Deckers competes in the highly fragmented footwear industry, where brand loyalty and differentiation are critical. Its ability to balance legacy brands with high-growth segments like performance running positions it favorably against both traditional and emerging competitors.

Revenue Profitability And Efficiency

Deckers reported robust revenue of $4.29 billion for FY 2024, reflecting strong demand across its brand portfolio, particularly HOKA. Net income stood at $759.6 million, with diluted EPS of $4.86, underscoring efficient cost management and pricing power. Operating cash flow of $1.03 billion highlights the company’s ability to convert sales into cash, supported by disciplined capital expenditures of $89.4 million, which were focused on strategic growth initiatives.

Earnings Power And Capital Efficiency

The company demonstrates strong earnings power, driven by premium brand positioning and a growing DTC mix. High operating cash flow relative to net income indicates effective working capital management. Capital efficiency is evident in its ability to fund growth initiatives while maintaining healthy cash reserves, with minimal reliance on debt financing.

Balance Sheet And Financial Health

Deckers maintains a solid balance sheet, with $1.50 billion in cash and equivalents and modest total debt of $266.9 million, resulting in a net cash position. This financial flexibility supports continued investment in growth and potential share repurchases. The absence of dividends suggests a focus on reinvesting profits into high-return opportunities.

Growth Trends And Dividend Policy

Growth is fueled by HOKA’s rapid expansion and UGG’s sustained relevance, with e-commerce and international markets presenting additional opportunities. The company does not currently pay dividends, opting instead to reinvest in brand development and operational scalability. This strategy aligns with its focus on long-term value creation over short-term shareholder returns.

Valuation And Market Expectations

The market values Deckers for its premium brand portfolio and consistent growth trajectory, particularly in the performance footwear segment. Investor expectations are high, given its ability to outperform peers in revenue growth and profitability. Valuation multiples reflect confidence in its continued market leadership and innovation pipeline.

Strategic Advantages And Outlook

Deckers’ strategic advantages include strong brand equity, a diversified product lineup, and a scalable DTC model. The outlook remains positive, supported by global demand for performance and lifestyle footwear. Risks include competitive pressures and macroeconomic volatility, but the company’s financial strength and brand momentum position it well for sustained success.

Sources

10-K filing, investor presentations

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount