Previous Close | $395.06 |
Intrinsic Value | $197.34 |
Upside potential | -50% |
Data is not available at this time.
Daily Journal Corporation operates primarily in two segments: traditional newspaper publishing and professional information services. The publishing segment includes legal and community newspapers, serving niche markets with specialized content. The professional information segment provides case management software for courts and other public agencies, leveraging its deep domain expertise in legal and governmental workflows. The company’s market position is modest but defensible, with a focus on underserved regional markets and public-sector clients who value reliability and compliance. Its revenue model combines subscription-based software licensing with advertising and circulation revenues from its print publications, creating a diversified but relatively low-growth income stream. While the publishing industry faces secular declines, Daily Journal’s software business offers stability due to its sticky customer base and mission-critical applications. The company’s dual focus on legacy media and judicial technology positions it uniquely, though it lacks the scale to compete aggressively with larger SaaS or media conglomerates.
In FY 2024, Daily Journal reported $69.9 million in revenue, with net income of $78.1 million, reflecting significant non-operating gains rather than core profitability. The diluted EPS of $56.73 underscores this anomaly, as operating cash flow was negative ($89,000), suggesting weak cash generation from operations. Capital expenditures were minimal ($49,000), indicating low reinvestment needs but also limited growth initiatives. The disparity between net income and operating performance warrants scrutiny.
The company’s earnings power appears distorted by one-time gains, as core operations generated negligible cash flow. Capital efficiency metrics are challenging to assess due to the outsized net income figure, but the lack of meaningful capex or R&D spending implies limited organic growth potential. The software segment likely drives higher-margin recurring revenue, but its contribution is obscured by the consolidated financials.
Daily Journal holds $12.99 million in cash against $28.62 million in total debt, indicating moderate leverage. The debt level is manageable given the absence of near-term liquidity pressures, but the negative operating cash flow raises questions about sustainable debt service. Shareholders’ equity is bolstered by accumulated earnings, though the balance sheet lacks significant tangible assets to underpin valuation.
Historical trends suggest stagnant revenue growth, with reliance on non-core items for earnings. The company did not pay dividends in FY 2024, aligning with its conservative capital allocation. Future growth likely hinges on software adoption, but the lack of disclosed segment details makes projections speculative. The absence of a dividend policy reflects a focus on preserving capital rather than rewarding shareholders.
The company’s valuation is difficult to benchmark due to its hybrid business model and irregular earnings. Investors may assign value to its software assets or investment portfolio, but the lack of transparency limits comparability. Market expectations appear muted, with no clear catalyst for re-rating given the mixed operational performance and niche market focus.
Daily Journal’s primary advantage lies in its entrenched relationships with public-sector clients and specialized content. However, its outlook is constrained by industry headwinds in publishing and limited scalability in software. Strategic initiatives to modernize its offerings or monetize its balance sheet could improve prospects, but execution risks remain high. The company’s future hinges on balancing legacy decline with software-driven stability.
10-K filing, company disclosures
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |