Previous Close | $20.16 |
Intrinsic Value | $139.85 |
Upside potential | +594% |
Data is not available at this time.
Daqo New Energy Corp. operates in the solar energy sector, specializing in the production of high-purity polysilicon, a critical raw material for photovoltaic (PV) applications. The company primarily serves solar panel manufacturers, leveraging its vertically integrated production process to ensure cost efficiency and quality control. As one of the leading global polysilicon producers, Daqo benefits from economies of scale and technological expertise, positioning it competitively in a market driven by renewable energy demand and government policies supporting solar adoption. The company’s revenue model is tied to polysilicon pricing, which fluctuates based on supply-demand dynamics in the solar industry. Daqo’s strategic focus on high-purity polysilicon caters to premium-tier solar module producers, reinforcing its niche in the value chain. However, the sector is highly cyclical, with margins sensitive to raw material costs and global trade policies. Despite these challenges, Daqo’s established production footprint in China provides logistical advantages and access to key growth markets.
In FY 2024, Daqo reported revenue of $1.03 billion but recorded a net loss of $345.2 million, reflecting significant margin pressures in the polysilicon market. Diluted EPS stood at -$26.1, underscoring profitability challenges amid declining polysilicon prices. Operating cash flow was negative at -$437.7 million, while capital expenditures totaled -$356.8 million, indicating heavy reinvestment needs despite weak earnings performance.
The company’s negative earnings and cash flow highlight strained capital efficiency in the current pricing environment. With no debt and $1.04 billion in cash, Daqo retains financial flexibility, but sustained losses could erode liquidity if market conditions do not improve. The absence of leverage mitigates near-term solvency risks, but operational turnaround remains critical to restoring earnings power.
Daqo’s balance sheet remains robust, with $1.04 billion in cash and no debt, providing a strong liquidity buffer. The lack of leverage ensures financial stability, though persistent operating losses could pressure cash reserves. Shareholders’ equity is supported by a clean capital structure, but continued negative earnings may necessitate strategic adjustments to preserve long-term health.
The company has not issued dividends, prioritizing capital retention amid cyclical headwinds. Growth prospects hinge on polysilicon demand recovery and pricing stabilization, driven by global solar capacity expansions. Daqo’s ability to scale production efficiently will be pivotal in capturing future demand, though near-term trends remain uncertain due to market volatility.
Market expectations for Daqo are tempered by its recent losses and sector-wide challenges. The stock’s valuation likely reflects skepticism about near-term profitability, with investors awaiting signs of pricing recovery or cost improvements. The company’s cash position offers downside protection, but rerating depends on demonstrating sustainable earnings potential.
Daqo’s competitive strengths lie in its low-cost production capabilities and established market position. However, the outlook is cautious, with profitability contingent on polysilicon price stabilization and demand growth. Strategic initiatives to enhance operational efficiency or diversify revenue streams could improve resilience, but the near-term trajectory remains tied to volatile industry dynamics.
Company filings (10-K), Bloomberg
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |