investorscraft@gmail.com

Intrinsic Value of Eventbrite, Inc. (EB)

Previous Close$2.50
Intrinsic Value
Upside potential
Previous Close
$2.50

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Eventbrite, Inc. operates as a global self-service ticketing and event technology platform, catering primarily to small and mid-sized event creators. The company generates revenue primarily through service fees charged on ticket sales, along with payment processing fees and ancillary services like marketing tools. Its platform enables organizers to create, promote, and manage events while providing attendees with seamless discovery and ticket purchasing experiences. Eventbrite competes in the fragmented event management software industry, distinguishing itself through ease of use, scalability, and a broad international presence. The company serves a diverse customer base, including music festivals, conferences, and community gatherings, positioning itself as a democratizing force for independent event organizers. While facing competition from larger players like Ticketmaster and niche platforms, Eventbrite maintains a strong foothold in the self-service segment by balancing affordability with robust functionality. Its market position is further reinforced by network effects, as increased organizer adoption attracts more attendees, creating a virtuous cycle of growth.

Revenue Profitability And Efficiency

Eventbrite reported revenue of $325.1 million for FY 2024, reflecting its core ticketing and payment processing operations. The company posted a net loss of $15.6 million, with diluted EPS of -$0.17, indicating ongoing challenges in achieving consistent profitability. Operating cash flow was positive at $35.6 million, suggesting operational efficiency in converting revenue to cash, while capital expenditures remained minimal at $0.6 million, highlighting a capital-light business model.

Earnings Power And Capital Efficiency

The company’s ability to generate positive operating cash flow despite a net loss underscores its potential earnings power once scale is achieved. With modest capital expenditures, Eventbrite demonstrates capital efficiency, reinvesting primarily in platform enhancements rather than heavy infrastructure. The diluted EPS figure reflects the impact of share dilution and ongoing investments in growth initiatives, which may weigh on near-term earnings but aim to strengthen long-term positioning.

Balance Sheet And Financial Health

Eventbrite maintains a solid liquidity position with $416.5 million in cash and equivalents, providing flexibility to navigate operational needs and strategic investments. Total debt stands at $243.2 million, resulting in a manageable net cash position. The balance sheet appears healthy, with sufficient liquidity to cover debt obligations and fund growth initiatives without immediate financial strain.

Growth Trends And Dividend Policy

Eventbrite’s growth trajectory is tied to the recovery and expansion of the live events industry post-pandemic. The company does not currently pay dividends, opting instead to reinvest cash flows into product development and market expansion. Future growth may hinge on increasing penetration in international markets and enhancing value-added services for event organizers to drive higher monetization.

Valuation And Market Expectations

The market appears to balance Eventbrite’s growth potential against its path to sustained profitability. Investors likely focus on the company’s ability to scale revenue while improving margins, particularly as operating cash flow turns positive. Valuation metrics may reflect optimism around the long-term recovery of the events industry and Eventbrite’s positioning within it.

Strategic Advantages And Outlook

Eventbrite’s strategic advantages include its first-mover status in self-service event technology, a scalable platform, and a global user base. The outlook depends on execution in driving organizer adoption and attendee engagement, alongside disciplined cost management. Success in these areas could position the company for improved profitability as the events market continues to normalize and expand.

Sources

Company filings (10-K), investor presentations

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount