Data is not available at this time.
Equity LifeStyle Properties, Inc. (ELS) is a real estate investment trust (REIT) specializing in manufactured home communities, RV resorts, and marinas. The company operates in the niche but growing segment of affordable housing and leisure properties, catering primarily to retirees and vacationers. ELS's core revenue model is driven by long-term leases for manufactured homes, seasonal rentals for RVs, and slip rentals for boats, providing stable and recurring income streams. The company has strategically positioned itself in high-demand locations, particularly in sunbelt states and coastal regions, benefiting from demographic trends favoring affordable retirement living and outdoor recreation. ELS's vertically integrated approach, combining property ownership with operational management, enhances efficiency and tenant retention. Its focus on resident-owned homes and premium amenities differentiates it from traditional multifamily REITs, creating a defensible market position. The company's scale, with over 400 properties nationwide, allows for operational synergies and pricing power in its target markets.
ELS reported $1.53 billion in revenue for FY 2024, with net income of $384.8 million, reflecting a healthy net margin of approximately 25%. The company's operating cash flow of $596.7 million demonstrates strong cash generation capabilities, supporting its dividend payments and debt obligations. Notably, ELS maintains capital expenditure at minimal levels, indicating efficient property management and a mature portfolio requiring limited reinvestment.
With diluted EPS of $1.97 and consistent cash flow generation, ELS exhibits robust earnings power. The absence of significant capital expenditures suggests high capital efficiency, as the company generates substantial returns without heavy reinvestment needs. This efficiency is further evidenced by the company's ability to maintain profitability while servicing its $3.2 billion debt load.
ELS's balance sheet shows $5.6 million in cash against $3.2 billion in total debt, indicating a leveraged position typical for REITs. The company's ability to cover interest expenses through operating cash flow and its history of stable dividend payments suggest manageable financial obligations. However, the relatively low cash position warrants monitoring of refinancing risks in changing interest rate environments.
ELS has demonstrated consistent growth through strategic acquisitions and organic rent increases, benefiting from demographic tailwinds in its target markets. The company maintains a shareholder-friendly dividend policy, distributing $1.9475 per share annually. This dividend, supported by stable cash flows, represents a payout ratio of approximately 99% of EPS, typical for REITs required to distribute most taxable income.
The market appears to value ELS's stable cash flows and niche market position, with valuation metrics reflecting expectations of continued moderate growth. The company's premium positioning in manufactured housing and leisure properties justifies its valuation multiples compared to broader REIT peers, with investors likely pricing in demographic advantages and operational efficiencies.
ELS benefits from durable demand drivers in affordable housing and recreational properties, insulated from broader economic volatility. The company's focus on resident-owned homes creates stable occupancy, while its premium RV and marina assets capitalize on leisure trends. Looking ahead, ELS is well-positioned to benefit from aging population demographics and continued interest in outdoor lifestyles, though interest rate sensitivity remains a key monitorable.
Company 10-K filing, investor presentations
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |