Previous Close | $55.33 |
Intrinsic Value | $0.00 |
Upside potential | -100% |
Data is not available at this time.
EQT Corporation is a leading independent natural gas producer in the United States, primarily focused on the Appalachian Basin. The company operates across the full upstream value chain, from exploration and production to midstream operations, leveraging its extensive acreage position in the Marcellus and Utica shale formations. EQT’s revenue model is driven by natural gas sales, with additional income from natural gas liquids (NGLs) and hedging activities. The company’s scale and operational efficiency position it as a low-cost producer in a competitive sector, benefiting from its integrated infrastructure and strategic partnerships. EQT’s market position is further strengthened by its focus on sustainable production practices and technological advancements, which enhance recovery rates and reduce environmental impact. As one of the largest natural gas producers in the U.S., EQT plays a critical role in meeting domestic and international energy demand, particularly in regions reliant on clean-burning fuels for power generation and industrial use.
EQT reported revenue of $5.22 billion for FY 2024, with net income of $230.6 million, reflecting a net margin of approximately 4.4%. The company generated $2.83 billion in operating cash flow, underscoring its ability to convert production into cash efficiently. Capital expenditures totaled $2.25 billion, indicating significant reinvestment in production growth and infrastructure. Diluted EPS stood at $0.41, highlighting modest profitability amid volatile commodity prices.
EQT’s earnings power is closely tied to natural gas prices, with hedging strategies providing some stability. The company’s capital efficiency is evident in its ability to maintain production levels while managing costs, though its high debt load of $9.37 billion necessitates careful capital allocation. Operating cash flow coverage of capital expenditures suggests a balanced approach to growth and financial discipline.
EQT’s balance sheet shows $202.1 million in cash and equivalents against total debt of $9.37 billion, indicating a leveraged position. The company’s financial health depends on its ability to generate consistent cash flow to service debt, particularly in a cyclical industry. Shareholders’ equity is supported by its extensive asset base, but the high debt-to-equity ratio warrants monitoring.
EQT’s growth is driven by its Appalachian Basin operations, with potential upside from higher natural gas prices and export demand. The company paid a dividend of $0.64 per share, reflecting a commitment to returning capital to shareholders. However, dividend sustainability depends on cash flow stability and debt management, given the capital-intensive nature of the business.
EQT’s valuation reflects its position as a low-cost natural gas producer, with market expectations hinging on commodity price trends and operational execution. The stock’s performance is likely influenced by broader energy market dynamics, including supply-demand imbalances and regulatory developments. Investors should weigh the company’s scale advantages against cyclical risks.
EQT’s strategic advantages include its extensive Appalachian acreage, integrated operations, and cost leadership. The outlook hinges on natural gas demand growth, particularly from LNG exports and power generation. The company’s focus on efficiency and sustainability positions it well for long-term value creation, though near-term volatility remains a challenge.
10-K, investor presentations
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |