Data is not available at this time.
Erie Indemnity Company operates as a key player in the property and casualty insurance sector, primarily serving as the managing attorney-in-fact for the Erie Insurance Exchange. The company generates revenue through management fees tied to policyholder premiums, leveraging its regional strength in the Mid-Atlantic, Midwest, and Southeast U.S. markets. Its core offerings include auto, home, business, and life insurance, distributed through an exclusive network of independent agents. Erie’s market position is reinforced by its mutual structure, which aligns interests with policyholders and fosters long-term customer loyalty. Unlike publicly traded insurers, Erie focuses on underwriting discipline and agent relationships rather than aggressive growth, allowing it to maintain pricing stability in competitive segments. The company’s regional concentration provides deep market penetration while limiting exposure to catastrophic risks prevalent in coastal areas. This niche strategy supports consistent profitability and a defensible position against national carriers.
Erie Indemnity reported $3.86 billion in revenue for FY 2024, with net income of $600.3 million, reflecting a 15.5% net margin. Diluted EPS stood at $11.48, demonstrating efficient earnings conversion. Operating cash flow of $611.2 million and capital expenditures of $124.8 million indicate strong free cash flow generation, supporting reinvestment and shareholder returns without reliance on debt.
The company’s earnings power is underscored by its asset-light model, which minimizes capital intensity. With no debt and $298.4 million in cash, Erie maintains exceptional capital efficiency. Its reliance on fee-based revenue from the Erie Insurance Exchange ensures stable cash flows, while low leverage amplifies returns on equity.
Erie’s balance sheet is notably robust, with zero debt and $298.4 million in cash and equivalents. This pristine financial position provides flexibility for strategic initiatives or dividend growth. The absence of leverage eliminates interest expense risk, further insulating profitability from macroeconomic volatility.
Erie’s growth is tied to premium volume in its core markets, with disciplined underwriting limiting top-line volatility. The company paid a $5.14 per share dividend in FY 2024, reflecting a commitment to returning capital. Its mutual structure prioritizes policyholder and agent stability over aggressive expansion, resulting in modest but predictable growth.
The market likely values Erie for its defensive qualities, including recurring fee income and regional focus. A debt-free balance sheet and consistent dividends may justify a premium to peers, though growth expectations remain tempered given its niche orientation.
Erie’s mutual structure and agent-centric distribution provide durable competitive advantages. Outlook remains stable, with underwriting discipline and fee-based revenue mitigating cyclical risks. Regional expertise and low catastrophe exposure position it well for steady performance, though growth may lag broader industry trends.
Company filings (10-K), investor disclosures
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |