Data is not available at this time.
Exact Sciences Corporation operates in the molecular diagnostics industry, specializing in non-invasive cancer detection technologies. The company’s core revenue model is driven by its flagship product, Cologuard, a stool-based DNA test for colorectal cancer screening, alongside its expanding portfolio of multi-cancer early detection (MCED) tests. Exact Sciences leverages a combination of direct sales, partnerships with healthcare providers, and insurance reimbursements to monetize its diagnostic solutions. The company competes in a rapidly evolving sector where innovation and clinical validation are critical to maintaining market share. Its strategic focus on early cancer detection positions it favorably within the growing precision medicine landscape, though it faces competition from established diagnostic firms and emerging biotech players. By investing heavily in R&D and commercialization, Exact Sciences aims to solidify its leadership in liquid biopsy and genomic testing, targeting both domestic and international markets for expansion.
Exact Sciences reported revenue of $2.76 billion for FY 2024, reflecting strong demand for its diagnostic solutions. However, the company posted a net loss of $1.03 billion, with diluted EPS of -$5.59, underscoring ongoing investments in growth and commercialization. Operating cash flow was positive at $210.5 million, while capital expenditures totaled $136 million, indicating disciplined but necessary spending to scale operations.
The company’s negative earnings highlight its growth-stage profile, with significant resources allocated to R&D and market penetration. While revenue growth is robust, profitability remains constrained by high operating costs. Capital efficiency is moderated by the capital-intensive nature of diagnostic development, though positive operating cash flow suggests improving cash generation capabilities as the business matures.
Exact Sciences holds $600.9 million in cash and equivalents, providing liquidity to fund operations. Total debt stands at $2.75 billion, reflecting leverage taken to support expansion. The balance sheet indicates a need for careful debt management, but the company’s revenue trajectory and cash flow generation offer a pathway to deleveraging over time.
Exact Sciences is focused on top-line growth, driven by increased adoption of Cologuard and the development of new tests. The company does not pay dividends, reinvesting all cash flows into growth initiatives. Long-term trends in cancer screening demand and technological advancements position the company for sustained expansion, albeit with ongoing investment requirements.
The market values Exact Sciences based on its growth potential in the cancer diagnostics space, with investors weighing its revenue momentum against persistent losses. Valuation metrics likely reflect optimism about its pipeline and market opportunity, though profitability remains a key hurdle to justify current pricing.
Exact Sciences benefits from first-mover advantage in non-invasive cancer screening and a robust clinical data portfolio. The outlook hinges on successful pipeline execution, reimbursement agreements, and scaling its commercial infrastructure. Risks include competition and regulatory hurdles, but the company’s focus on innovation and market expansion provides a foundation for long-term success.
Company filings (10-K), investor presentations
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |