Previous Close | $45.80 |
Intrinsic Value | $0.16 |
Upside potential | -100% |
Data is not available at this time.
Freeport-McMoRan Inc. (FCX) is a leading international mining company specializing in the extraction and production of copper, gold, and molybdenum. The company operates large-scale, long-lived assets primarily in North and South America, including the Grasberg minerals district in Indonesia, one of the world's largest copper and gold deposits. FCX's revenue model is driven by commodity prices, production volumes, and operational efficiency, with copper accounting for the majority of its sales. The company serves global industrial markets, including construction, electronics, and renewable energy sectors, where copper demand is closely tied to economic growth and infrastructure development. FCX maintains a competitive edge through its low-cost production capabilities, strategic reserves, and vertically integrated operations, which include smelting and refining. As a key player in the copper industry, FCX benefits from its scale, geographic diversification, and long-term supply agreements, positioning it to capitalize on rising demand for copper in electrification and green energy transitions. The company's market position is further reinforced by its focus on sustainable mining practices and stakeholder engagement, aligning with global ESG standards.
In FY 2024, FCX reported revenue of $25.5 billion, with net income of $1.9 billion and diluted EPS of $1.31. Operating cash flow stood at $7.2 billion, reflecting strong cash generation from core operations. Capital expenditures totaled $4.8 billion, indicating significant reinvestment in production capacity and efficiency improvements. The company's profitability is closely tied to copper price fluctuations, with margins benefiting from cost discipline and operational scale.
FCX demonstrates robust earnings power, driven by its high-volume, low-cost copper production. The company's capital efficiency is evident in its ability to generate substantial operating cash flow relative to capital expenditures, supporting both growth initiatives and shareholder returns. With a focus on optimizing existing assets and expanding reserves, FCX maintains a balanced approach to capital allocation, prioritizing long-term value creation over short-term gains.
FCX's balance sheet remains solid, with $3.9 billion in cash and equivalents and total debt of $9.7 billion. The company's leverage is manageable, supported by strong cash flow generation and a disciplined approach to debt management. Liquidity is further reinforced by undrawn credit facilities, providing flexibility to navigate commodity price volatility and fund strategic investments.
FCX's growth is underpinned by rising global copper demand, particularly from renewable energy and electrification trends. The company has consistently invested in expanding production capacity and extending mine lives. FCX pays a dividend of $0.60 per share, reflecting a commitment to returning capital to shareholders while maintaining sufficient liquidity for growth projects. Dividend sustainability is supported by stable cash flows and a conservative payout ratio.
FCX's valuation reflects its cyclical exposure to copper prices, with market expectations centered on long-term demand growth for copper in energy transition applications. The company trades at a premium to peers due to its low-cost production profile and strategic asset base. Investors price in both commodity price risks and FCX's ability to capitalize on secular demand trends.
FCX's strategic advantages include its tier-one asset portfolio, cost leadership, and exposure to copper's critical role in global decarbonization. The outlook remains positive, with demand tailwinds from electric vehicles, grid infrastructure, and renewable energy projects. Operational execution and disciplined capital allocation will be key to sustaining competitive advantages and delivering shareholder value in a dynamic commodity environment.
Company 10-K, investor presentations
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |