Previous Close | $233.98 |
Intrinsic Value | $0.00 |
Upside potential | -100% |
Data is not available at this time.
FedEx Corporation operates as a global leader in transportation, e-commerce, and business services, serving customers across more than 220 countries and territories. The company’s core revenue model is built on its diversified logistics network, which includes express shipping, ground delivery, freight services, and supply chain solutions. FedEx competes in a highly fragmented industry, leveraging its scale, brand recognition, and integrated infrastructure to maintain a dominant position alongside rivals like UPS and DHL. Its market strength is reinforced by strategic investments in automation, digital platforms, and sustainability initiatives, which enhance operational efficiency and customer retention. The company’s ability to adapt to e-commerce growth and cross-border trade dynamics further solidifies its competitive edge. FedEx’s business segments—Express, Ground, Freight, and Services—cater to distinct customer needs, ensuring revenue diversification and resilience against sector-specific downturns. Its focus on high-margin B2B services and last-mile delivery capabilities positions it favorably in an era of rising demand for logistics solutions.
FedEx reported $87.7 billion in revenue for FY 2024, with net income of $4.3 billion, reflecting a 4.9% net margin. Operating cash flow stood at $8.3 billion, though capital expenditures of $5.2 billion indicate significant reinvestment needs. The diluted EPS of $17.21 underscores earnings resilience despite macroeconomic pressures. Cost discipline and yield management initiatives have partially offset inflationary headwinds, but margin expansion remains a challenge in a competitive pricing environment.
The company’s earnings power is supported by its asset-light Ground segment and high-utilization Express network, though freight cyclicality introduces volatility. ROIC metrics are tempered by heavy infrastructure costs, but FedEx’s scale enables efficient capital deployment. Share repurchases and dividends ($5.08 per share) signal confidence in sustained cash generation, balancing growth investments with shareholder returns.
FedEx maintains $6.5 billion in cash against $37.7 billion of total debt, reflecting a leveraged but manageable position. Liquidity is adequate, with operating cash flow covering interest obligations. Debt maturities are staggered, and the company retains investment-grade credit ratings. Ongoing fleet modernization and facility upgrades may pressure near-term FCF, but long-term asset productivity gains are expected.
Volume growth has been uneven across segments, with Ground benefiting from e-commerce tailwinds and Express facing macroeconomic softness. The dividend yield (~2%) is modest but supported by a 20-year payout history. Management prioritizes network optimization over aggressive top-line expansion, targeting mid-single-digit revenue growth and margin improvement through FY 2025.
FedEx trades at a forward P/E aligned with logistics peers, reflecting muted growth expectations. Investors appear to discount its cyclical exposure and high capex needs, though cost-cutting initiatives under the DRIVE program could unlock upside. Market pricing implies cautious optimism around yield management and volume stabilization in key markets.
FedEx’s integrated global network and brand equity provide structural advantages, but labor costs and trade volatility pose risks. Strategic focus on automation, profitability over market share, and sustainability investments should bolster long-term competitiveness. Near-term performance hinges on industrial demand recovery and e-commerce trends, with management guiding for modest EPS growth in FY 2025.
FedEx FY 2024 10-K, Investor Relations
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |