investorscraft@gmail.com

Intrinsic ValueForum Energy Technologies, Inc. (FET)

Previous Close$45.24
Intrinsic Value
Upside potential
Previous Close
$45.24

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Forum Energy Technologies, Inc. operates in the energy sector, specializing in engineered products and services for oilfield, subsea, and renewable energy markets. The company generates revenue through manufacturing, distribution, and service offerings, including drilling, completion, and production equipment. FET serves a global clientele, positioning itself as a mid-tier provider with a focus on innovation and operational efficiency. Its market position is influenced by cyclical energy demand, requiring adaptability to shifting industry dynamics. The company competes with larger players by emphasizing niche expertise and cost-effective solutions, though it faces challenges from volatile commodity prices and regulatory pressures. FET’s diversified portfolio helps mitigate sector-specific risks while capitalizing on long-term energy infrastructure needs.

Revenue Profitability And Efficiency

Forum Energy Technologies reported revenue of $816.4 million for FY 2024, reflecting its scale in the energy services market. However, net income was negative at -$135.3 million, indicating profitability challenges amid cost pressures or operational inefficiencies. Operating cash flow of $92.2 million suggests some ability to generate liquidity, though capital expenditures were negligible, potentially signaling restrained growth investments.

Earnings Power And Capital Efficiency

The company’s diluted EPS of -$11 underscores weak earnings power, likely due to margin compression or one-time charges. With no reported capital expenditures, FET’s capital efficiency remains unclear, though its operating cash flow hints at moderate reinvestment capacity. The absence of dividends aligns with its focus on preserving capital during a challenging period.

Balance Sheet And Financial Health

FET’s balance sheet shows $44.7 million in cash and equivalents against $261.5 million in total debt, indicating a leveraged position. The debt-to-equity ratio suggests financial risk, though liquidity from operating cash flow may provide short-term stability. Investors should monitor debt servicing capabilities amid ongoing profitability struggles.

Growth Trends And Dividend Policy

Growth trends appear muted, with no capital expenditures reported and negative earnings. The lack of dividends reinforces a conservative capital allocation strategy, prioritizing balance sheet repair over shareholder returns. Future growth may hinge on energy market recovery or strategic repositioning.

Valuation And Market Expectations

Market expectations likely reflect FET’s cyclical challenges, with valuation metrics pressured by negative earnings. Investors may discount near-term prospects until profitability improves or energy sector conditions stabilize. The stock’s performance will depend on execution and macro trends.

Strategic Advantages And Outlook

FET’s niche expertise and diversified offerings provide resilience, but its outlook is tied to energy market volatility. Strategic advantages include operational flexibility and a global footprint, though profitability remains a key hurdle. Long-term success hinges on cost management and demand recovery in core markets.

Sources

10-K filing, CIK 0001401257

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount