investorscraft@gmail.com

Intrinsic ValueFutureFuel Corp. (FF)

Previous Close$3.29
Intrinsic Value
Upside potential
Previous Close
$3.29

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

FutureFuel Corp. operates in the specialty chemicals and biofuels industries, leveraging its expertise in chemical manufacturing to produce high-value, custom-engineered solutions. The company generates revenue through two primary segments: biofuels, which includes biodiesel and related products, and performance chemicals, which serves diverse industrial applications. FutureFuel differentiates itself through proprietary technologies and a vertically integrated production model, allowing for cost efficiency and flexibility in meeting customer demands. The biofuels segment benefits from regulatory incentives, while the performance chemicals business caters to niche markets with specialized formulations. FutureFuel maintains a competitive edge through its focus on innovation, sustainability, and long-term customer relationships, positioning it as a reliable supplier in both domestic and international markets. The company’s strategic location in the U.S. provides logistical advantages, and its debt-free balance sheet enhances its ability to capitalize on growth opportunities.

Revenue Profitability And Efficiency

FutureFuel reported revenue of $243.3 million for the period, with net income of $15.5 million, reflecting a net margin of approximately 6.4%. Diluted EPS stood at $0.35, indicating modest profitability. Operating cash flow was robust at $24.8 million, supported by efficient working capital management. Capital expenditures of $14.7 million suggest ongoing investments in production capabilities, though the company maintains a strong cash position.

Earnings Power And Capital Efficiency

The company’s earnings power is underpinned by its dual-segment revenue model, which balances cyclical biofuels demand with stable performance chemicals sales. FutureFuel’s capital efficiency is notable, with no debt and $109.5 million in cash and equivalents, providing significant financial flexibility. The absence of leverage enhances return on equity and reduces financial risk, though the modest EPS suggests room for improved operational leverage.

Balance Sheet And Financial Health

FutureFuel’s balance sheet is exceptionally strong, with $109.5 million in cash and equivalents and no outstanding debt. This pristine financial position underscores the company’s low-risk profile and capacity to fund growth initiatives or return capital to shareholders. The lack of liabilities provides a solid foundation for navigating market volatility or investing in strategic opportunities.

Growth Trends And Dividend Policy

Revenue trends reflect stability in the performance chemicals segment, while biofuels may experience volatility due to regulatory and commodity price fluctuations. The company paid a dividend of $0.24 per share, signaling a commitment to shareholder returns. FutureFuel’s growth prospects hinge on expanding its product portfolio and optimizing production efficiency, though its capital-light model limits aggressive expansion.

Valuation And Market Expectations

FutureFuel’s valuation reflects its niche market position and strong balance sheet, though its modest earnings multiple suggests limited growth expectations. The market likely views the company as a steady performer with limited upside, given its reliance on regulatory tailwinds and industrial demand. The dividend yield may appeal to income-focused investors, but broader market interest may depend on higher earnings visibility.

Strategic Advantages And Outlook

FutureFuel’s strategic advantages include its debt-free status, proprietary technologies, and diversified revenue streams. The outlook remains stable, with potential upside from increased biofuel demand or performance chemicals innovation. However, reliance on regulatory policies and commodity prices introduces uncertainty. The company’s financial discipline and strong cash position position it well to weather challenges and pursue selective growth opportunities.

Sources

10-K filing, company financial statements

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount