Previous Close | $158.50 |
Intrinsic Value | $0.57 |
Upside potential | -100% |
Data is not available at this time.
Franco-Nevada Corporation operates as a gold-focused royalty and streaming company, providing upfront capital to mining operators in exchange for long-term rights to a percentage of production or future revenue. Unlike traditional miners, Franco-Nevada avoids operational risks and capital-intensive activities, instead leveraging its diversified portfolio of royalties across precious metals, oil, and gas assets. The company’s asset-light model generates high-margin, recurring cash flows with minimal overhead, positioning it as a low-risk player in the commodities sector. Franco-Nevada’s strategic focus on tier-one mining jurisdictions and partnerships with established producers enhances its resilience to commodity cycles. Its diversified revenue streams, spanning gold, silver, platinum group metals, and energy, mitigate single-asset dependency. The company’s market leadership in royalty financing is reinforced by its strong balance sheet and disciplined acquisition strategy, targeting high-quality, long-life assets. This approach has cemented Franco-Nevada’s reputation as a preferred capital provider in the mining industry, offering investors exposure to commodity upside with lower volatility.
Franco-Nevada reported revenue of $1.1 billion in FY 2024, with net income of $552.1 million, reflecting a robust 50% net margin. The company’s asset-light model drives high profitability, as evidenced by its $829.5 million in operating cash flow, which comfortably covers capital expenditures of $408 million. Diluted EPS of $2.87 underscores efficient capital allocation and scalable operations.
The company’s earnings power is underpinned by its royalty and streaming agreements, which require minimal ongoing capital investment. With no debt and $1.45 billion in cash, Franco-Nevada maintains exceptional capital efficiency, enabling opportunistic acquisitions and shareholder returns. Its ability to generate consistent cash flow, even during commodity downturns, highlights the resilience of its business model.
Franco-Nevada’s balance sheet is exceptionally strong, with $1.45 billion in cash and equivalents and zero debt. This pristine financial position provides ample liquidity for growth initiatives and dividend sustainability. The absence of leverage and high cash reserves position the company to capitalize on market dislocations and accretive transactions.
The company has demonstrated consistent growth through strategic royalty acquisitions and organic production increases from existing assets. Its dividend policy is conservative yet reliable, with a $1.46 annual payout per share, supported by strong cash flow generation. Franco-Nevada’s focus on compounding returns through reinvestment and selective M&A aligns with long-term value creation.
Franco-Nevada trades at a premium to traditional miners, reflecting its lower-risk profile and superior margins. Market expectations are anchored to gold price trends and the company’s ability to deploy capital into high-return royalties. Its valuation multiples are justified by predictable cash flows and growth optionality.
Franco-Nevada’s key advantages include its diversified royalty portfolio, financial flexibility, and disciplined management. The outlook remains positive, with potential upside from higher commodity prices and accretive deals. Its low-cost structure and exposure to long-duration assets position it favorably for sustained outperformance in the metals and energy sectors.
Company filings, investor presentations
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |