Previous Close | $8.30 |
Intrinsic Value | $4.10 |
Upside potential | -51% |
Data is not available at this time.
First Northwest Bancorp operates as the holding company for First Fed Bank, a community-focused financial institution serving Washington State. The company generates revenue primarily through traditional banking activities, including commercial and residential lending, deposit services, and wealth management. Its market position is anchored in local relationships, offering personalized financial solutions to small businesses, professionals, and retail customers. The bank differentiates itself through regional expertise and a commitment to community development, competing against larger regional and national banks. First Northwest Bancorp’s niche lies in its ability to leverage local market knowledge, fostering customer loyalty in a competitive Pacific Northwest banking landscape. While it lacks the scale of national players, its agility and customer-centric approach provide a stable foundation for growth in its target markets.
First Northwest Bancorp reported revenue of $61.0 million for the period, though net income was negative at -$6.6 million, reflecting operational challenges or one-time expenses. Diluted EPS stood at -$0.75, indicating pressure on profitability. Operating cash flow of $16.9 million suggests underlying business activity remains viable, but capital expenditures were negligible, highlighting a conservative approach to reinvestment.
The company’s negative net income and EPS signal weakened earnings power in the current period. However, the absence of capital expenditures implies disciplined capital allocation. Further analysis is needed to determine whether the losses stem from cyclical factors or structural issues, as the operating cash flow figure suggests some resilience in core operations.
First Northwest Bancorp maintains $72.4 million in cash and equivalents, providing liquidity, but total debt of $353.5 million indicates leverage. The balance sheet reflects a traditional banking structure, with deposits funding loans. The debt level warrants monitoring, though the cash position offers a buffer. Shareholders’ equity will be critical to assess solvency given the recent net loss.
Despite profitability challenges, the company paid a dividend of $0.28 per share, signaling a commitment to shareholder returns. Growth prospects depend on improving net interest margins and loan portfolio performance. The lack of capital expenditures may limit expansion, but the dividend suggests confidence in stabilizing cash flows.
The negative EPS complicates traditional valuation metrics, but the dividend yield may attract income-focused investors. Market expectations likely hinge on a turnaround in profitability, with investors weighing the bank’s regional strengths against broader industry headwinds such as interest rate volatility.
First Northwest Bancorp’s community banking model provides a defensible niche, but execution risks remain amid profitability pressures. The outlook depends on stabilizing earnings, managing debt, and leveraging local market expertise. If macroeconomic conditions stabilize, the bank could rebound, but near-term challenges persist.
Company filings (CIK: 0001556727), reported financials for FY ending 2024-12-31
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |