Previous Close | $1.04 |
Intrinsic Value | $0.79 |
Upside potential | -24% |
Data is not available at this time.
FlexShopper, Inc. operates in the financial technology and leasing sector, specializing in providing lease-to-own solutions to consumers through an e-commerce platform. The company primarily serves subprime customers who may not qualify for traditional financing, offering flexible payment options for durable goods such as electronics, appliances, and furniture. FlexShopper generates revenue through lease payments, which include both principal and fees, creating a recurring income stream. The company differentiates itself by integrating technology to streamline the leasing process, partnering with online and brick-and-mortar retailers to expand its reach. Its market position is niche but strategically aligned with the growing demand for alternative financing options in the underbanked segment. Despite competition from traditional lenders and fintech disruptors, FlexShopper’s focus on underserved demographics provides a defensible, albeit high-risk, market opportunity. The company’s ability to manage credit risk and maintain customer retention is critical to its long-term sustainability.
FlexShopper reported revenue of $139.8 million for the period, reflecting its core leasing operations. However, the company posted a net loss of $0.18 million, with diluted EPS of -$0.22, indicating ongoing profitability challenges. Operating cash flow was negative at -$34.9 million, exacerbated by capital expenditures of -$9.2 million, highlighting inefficiencies in cash generation relative to operational and investment needs.
The company’s negative earnings and operating cash flow underscore weak earnings power, likely due to high credit risk and operational costs associated with its subprime customer base. Capital efficiency appears strained, as evidenced by the significant cash burn and limited profitability, suggesting challenges in scaling the business sustainably without further capital infusion.
FlexShopper’s balance sheet shows $10.4 million in cash and equivalents against total debt of $163.3 million, indicating a leveraged position with limited liquidity. The high debt load relative to cash reserves raises concerns about financial flexibility, particularly given the negative operating cash flow and ongoing losses.
Revenue growth trends are not explicitly provided, but the company’s niche market focus suggests potential for expansion if credit risk is managed effectively. FlexShopper does not pay dividends, retaining all earnings to fund operations and growth initiatives, consistent with its early-stage financial profile.
The market likely prices FlexShopper as a high-risk, high-reward play given its subprime focus and leveraged balance sheet. The lack of profitability and negative cash flow may weigh on valuation multiples, with investors pricing in significant execution risk and uncertainty around credit performance.
FlexShopper’s strategic advantage lies in its targeted approach to underserved consumers and its integrated leasing platform. However, the outlook remains cautious due to financial leverage, profitability challenges, and exposure to economic cycles. Success hinges on improving credit underwriting, scaling efficiently, and potentially diversifying revenue streams to reduce reliance on high-risk leasing.
Company filings (10-K), CIK 0001397047
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |