Previous Close | $147.05 |
Intrinsic Value | $10,740.91 |
Upside potential | +7,204% |
Data is not available at this time.
Freedom Holding Corp. operates as a diversified financial services firm, primarily focusing on retail brokerage, investment banking, and asset management across emerging markets, particularly in Central Asia and Eastern Europe. The company generates revenue through commissions, interest income, and trading gains, leveraging its proprietary trading platform to serve retail and institutional clients. Its core offerings include equities, fixed income, derivatives, and structured products, with a growing emphasis on digital financial solutions. Freedom Holding Corp. has carved a niche in underserved markets, capitalizing on regulatory arbitrage and local market inefficiencies. The firm’s expansion strategy includes acquisitions and partnerships to strengthen its regional footprint, positioning it as a key player in high-growth financial ecosystems. Unlike global giants, Freedom Holding Corp. thrives by tailoring services to local investor needs, combining technology with deep market expertise to maintain competitive differentiation.
Freedom Holding Corp. reported revenue of $1.64 billion for FY 2024, with net income of $375.5 million, reflecting a robust net margin of approximately 23%. Diluted EPS stood at $6.33, underscoring strong profitability. However, operating cash flow was negative at -$1.06 billion, likely due to significant working capital investments or client trading activity. Capital expenditures were modest at -$43.8 million, indicating a capital-light operational model.
The company’s earnings power is evident in its high net income relative to revenue, suggesting efficient cost management and scalable operations. The negative operating cash flow raises questions about liquidity timing, but the firm’s ability to generate substantial net income implies underlying earnings resilience. Capital efficiency metrics are not fully discernible without ROIC or ROE figures, but the low capex hints at asset-light leverage.
Freedom Holding Corp. holds $545.1 million in cash and equivalents against total debt of $3.07 billion, indicating a leveraged balance sheet. The debt load may reflect strategic borrowing for expansion, but the ratio warrants monitoring for liquidity risks. Shareholders’ equity and leverage details are unavailable, limiting a full assessment of financial health.
The company exhibits strong top-line growth, though cash flow volatility suggests reinvestment priorities. No dividends were paid in FY 2024, aligning with a growth-focused capital allocation strategy. Expansion in emerging markets likely drives revenue increases, but sustainability depends on macroeconomic stability and regulatory conditions in its core regions.
With a diluted EPS of $6.33 and 59 million shares outstanding, the market likely prices FRHC on growth potential in niche markets rather than traditional cash flow metrics. The absence of dividends may deter income investors, but the firm’s profitability could appeal to those betting on long-term regional financial sector development.
Freedom Holding Corp.’s regional expertise and agile platform provide a moat in underserved markets. Its outlook hinges on executing acquisitions and navigating regulatory landscapes. Risks include geopolitical exposure and debt servicing, but the firm’s profitability trajectory suggests resilience if expansion remains disciplined.
Company filings (CIK: 0000924805), FY 2024 financial data
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |