Previous Close | $68.39 |
Intrinsic Value | $177.79 |
Upside potential | +160% |
Data is not available at this time.
Freshpet, Inc. operates in the premium pet food industry, specializing in fresh, refrigerated meals and treats for dogs and cats. The company differentiates itself through its high-quality, minimally processed ingredients and a direct-to-consumer model supplemented by retail partnerships. Freshpet’s products are sold in major grocery chains, pet specialty stores, and online platforms, capitalizing on the growing demand for human-grade pet nutrition. The company has established a strong brand presence, leveraging its 'fresh' positioning to command premium pricing and foster customer loyalty. Its vertically integrated supply chain, including company-owned kitchens and refrigerated distribution, ensures product quality and scalability. Freshpet competes in the high-growth segment of the pet food market, which benefits from increasing pet humanization and health-conscious consumer trends. The company’s innovation pipeline and marketing efforts further solidify its niche as a leader in fresh pet food.
Freshpet reported revenue of $975.2 million for FY 2024, reflecting robust demand for its premium pet food offerings. Net income stood at $46.9 million, with diluted EPS of $0.93, indicating improving profitability. Operating cash flow was $154.3 million, demonstrating strong cash generation capabilities. The absence of capital expenditures in the reported period suggests a potential pause in expansion or efficient utilization of existing infrastructure.
The company’s earnings power is supported by its premium pricing strategy and scalable production model. With a net income margin of approximately 4.8%, Freshpet shows potential for further margin expansion as it achieves greater economies of scale. The strong operating cash flow relative to net income highlights efficient working capital management and operational execution.
Freshpet’s balance sheet shows $268.6 million in cash and equivalents, providing liquidity for growth initiatives. Total debt of $424.1 million indicates leverage, but the healthy cash position and operating cash flow suggest manageable debt levels. The company’s financial health appears stable, with sufficient resources to support ongoing operations and strategic investments.
Freshpet operates in a high-growth segment of the pet food market, driven by premiumization and health trends. The company does not currently pay dividends, opting to reinvest earnings into growth initiatives, including capacity expansion and product innovation. This aligns with its strategy to capture market share in the expanding fresh pet food category.
The market likely values Freshpet based on its growth potential in the premium pet food sector. The company’s revenue growth and improving profitability metrics suggest positive investor sentiment. However, valuation multiples should be assessed in the context of industry peers and broader market conditions.
Freshpet’s strategic advantages include its strong brand, vertically integrated supply chain, and focus on premium, fresh pet food. The company is well-positioned to benefit from long-term trends in pet humanization and health-conscious consumption. Continued innovation and retail expansion are key to sustaining growth. The outlook remains positive, assuming execution on operational efficiencies and market penetration.
Company filings, CIK 0001611647
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |