investorscraft@gmail.com

Intrinsic ValueFirst Savings Financial Group, Inc. (FSFG)

Previous Close$33.98
Intrinsic Value
Upside potential
Previous Close
$33.98

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

First Savings Financial Group, Inc. operates as a bank holding company for First Savings Bank, providing a range of financial services primarily in Southern Indiana. The company generates revenue through traditional banking activities, including commercial and retail lending, mortgage origination, and deposit services. Its market position is anchored in community banking, serving local businesses and consumers with personalized financial solutions. The bank differentiates itself through relationship-driven service and a focus on small to mid-sized commercial clients, leveraging its regional expertise to maintain competitive loan pricing and deposit stability. In a sector dominated by larger national players, First Savings Financial Group emphasizes agility and local decision-making to capture niche opportunities in its core markets.

Revenue Profitability And Efficiency

For FY 2024, the company reported revenue of $70.5 million and net income of $13.6 million, translating to a diluted EPS of $1.98. Operating cash flow was robust at $91.2 million, significantly exceeding net income, suggesting strong cash conversion from operations. Capital expenditures were minimal at $0.7 million, reflecting the asset-light nature of its banking operations and disciplined cost management.

Earnings Power And Capital Efficiency

The company demonstrates solid earnings power, with net income representing approximately 19.3% of revenue. The substantial operating cash flow relative to net income indicates efficient working capital management. With modest capital expenditures, the business maintains high capital efficiency, allowing for reinvestment in core banking operations or shareholder returns.

Balance Sheet And Financial Health

First Savings Financial Group holds $22.0 million in cash and equivalents against $350.2 million in total debt, indicating a leveraged but manageable position typical for regional banks. The debt load appears sustainable given the company's cash flow generation and banking sector norms. The balance sheet supports ongoing operations while providing flexibility for strategic lending growth.

Growth Trends And Dividend Policy

The company maintains a shareholder-friendly dividend policy, distributing $0.61 per share annually. While specific growth rates are unavailable, the combination of steady earnings and strong cash flow suggests capacity for both organic growth and consistent dividend payments. The bank's community focus positions it to benefit from local economic trends without aggressive expansion risks.

Valuation And Market Expectations

With a market capitalization implied by 6.83 million shares outstanding, valuation metrics would depend on the current share price. The P/E ratio based on FY2024 EPS would be approximately [market price]/1.98. Investors likely value the stock based on its regional banking niche, stable earnings, and dividend yield in the context of interest rate environments.

Strategic Advantages And Outlook

First Savings Financial Group's strategic advantage lies in its deep local market knowledge and relationship banking model. The outlook remains stable, with performance tied to regional economic conditions. Potential interest rate changes could impact net interest margins, but the company's conservative approach positions it well to navigate cyclical challenges while capitalizing on lending opportunities in its core markets.

Sources

Company financial disclosures (CIK: 0001435508)

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount