Previous Close | $32.89 |
Intrinsic Value | $16.71 |
Upside potential | -49% |
Data is not available at this time.
First United Corporation operates as a bank holding company, primarily serving customers in Maryland, West Virginia, and Pennsylvania through its subsidiary, First United Bank & Trust. The company generates revenue through traditional banking services, including commercial and retail banking, mortgage lending, and wealth management. Its core offerings encompass deposit accounts, loans, and trust services, catering to individuals, small businesses, and commercial clients. The bank differentiates itself through community-focused banking, emphasizing personalized customer relationships and local market expertise. Operating in a competitive regional banking sector, First United maintains a niche presence by leveraging its deep regional roots and diversified financial services. Its market positioning is reinforced by a stable deposit base and a conservative lending approach, balancing growth with risk management. The company’s revenue model relies heavily on net interest income, supplemented by fee-based services, aligning with traditional community banking strategies.
First United reported revenue of $79.8 million for the period, with net income of $20.6 million, reflecting a net margin of approximately 25.8%. The company’s diluted EPS stood at $3.15, demonstrating solid profitability. Operating cash flow was $22.3 million, indicating efficient cash generation from core operations. Notably, capital expenditures were minimal, suggesting a lean operational structure with limited reinvestment needs.
The company’s earnings power is supported by a stable net interest margin and disciplined cost management. With no significant capital expenditures, First United maintains high capital efficiency, as evidenced by its ability to convert revenue into earnings effectively. The absence of heavy reinvestment requirements allows for consistent profitability and potential dividend distributions or retained earnings growth.
First United’s balance sheet shows $78.3 million in cash and equivalents against total debt of $172.3 million, indicating moderate leverage. The company’s liquidity position appears robust, with cash reserves covering a substantial portion of short-term obligations. The debt level, while notable, is manageable given the stable cash flows and conservative financial policies typical of regional banks.
The company’s growth appears steady, with no aggressive expansion signaled by the lack of capital expenditures. First United maintains a shareholder-friendly dividend policy, distributing $0.88 per share, which aligns with its earnings and cash flow stability. This suggests a commitment to returning capital to shareholders while retaining sufficient funds for operational needs.
Given its regional focus and conservative financial metrics, First United’s valuation likely reflects its stable but modest growth prospects. The market may price the stock based on its dividend yield and earnings consistency rather than high growth potential, typical for community banking institutions.
First United’s strategic advantages lie in its community-centric approach and diversified financial services, which foster customer loyalty and stable revenue streams. The outlook remains steady, with the bank well-positioned to navigate regional economic conditions. However, its growth may be limited by its niche market focus and the competitive pressures of the broader banking sector.
Company filings, CIK 0000763907
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |