investorscraft@gmail.com

Intrinsic Value of Genpact Limited (G)

Previous Close$44.31
Intrinsic Value
Upside potential
Previous Close
$44.31

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Genpact Limited operates as a global professional services firm specializing in digital transformation, business process outsourcing (BPO), and analytics. The company serves a diverse clientele across industries such as banking, insurance, healthcare, and manufacturing, leveraging its expertise in automation, artificial intelligence, and data-driven decision-making. Genpact’s revenue model is primarily fee-based, driven by long-term contracts that provide recurring income streams, supplemented by project-based consulting engagements. The firm distinguishes itself through domain-specific solutions tailored to enhance operational efficiency and customer experience for its clients. In the competitive BPO and IT services sector, Genpact maintains a strong market position by combining deep industry knowledge with advanced technological capabilities. Its focus on digital innovation and process optimization allows it to cater to Fortune 500 companies and other large enterprises seeking scalable, cost-effective solutions. The company’s geographic diversification, with significant operations in North America, Europe, and Asia, further strengthens its resilience against regional economic fluctuations.

Revenue Profitability And Efficiency

Genpact reported revenue of $4.77 billion for FY 2024, with net income of $513.67 million, reflecting a net margin of approximately 10.8%. Diluted EPS stood at $2.85, demonstrating steady profitability. Operating cash flow was robust at $615.42 million, though capital expenditures of $82.77 million indicate ongoing investments in technology and infrastructure. The company’s ability to convert revenue into cash underscores operational efficiency.

Earnings Power And Capital Efficiency

Genpact’s earnings power is supported by its high-margin digital and analytics services, which drive consistent profitability. The firm’s capital efficiency is evident in its disciplined approach to reinvestment, balancing growth initiatives with shareholder returns. Operating cash flow coverage of capital expenditures suggests prudent financial management, ensuring sustainable expansion without overleveraging.

Balance Sheet And Financial Health

Genpact’s balance sheet shows $648.25 million in cash and equivalents against total debt of $1.45 billion, indicating moderate leverage. The company’s liquidity position remains healthy, with sufficient cash reserves to meet short-term obligations. Debt levels are manageable relative to operating cash flow, reflecting a stable financial structure capable of supporting growth and dividend commitments.

Growth Trends And Dividend Policy

Genpact has demonstrated consistent revenue growth, driven by demand for digital transformation services. The company’s dividend policy, with a payout of $0.6275 per share, reflects a commitment to returning capital to shareholders while retaining funds for strategic investments. Growth initiatives focus on expanding high-margin service lines and penetrating new verticals, positioning the firm for sustained long-term expansion.

Valuation And Market Expectations

Genpact’s valuation reflects its position as a leader in digital transformation services, trading at multiples aligned with industry peers. Market expectations are anchored on the company’s ability to maintain growth in high-demand sectors like AI and analytics. Investor sentiment is likely influenced by Genpact’s track record of profitability and its strategic focus on innovation.

Strategic Advantages And Outlook

Genpact’s strategic advantages lie in its deep industry expertise, scalable solutions, and global delivery model. The outlook remains positive, supported by tailwinds in digital adoption across sectors. Risks include competitive pressures and macroeconomic volatility, but the company’s diversified client base and focus on high-growth areas position it well for future success.

Sources

Company filings (10-K), investor presentations

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount