Previous Close | $30.39 |
Intrinsic Value | $28.69 |
Upside potential | -6% |
Data is not available at this time.
Global Indemnity Group, LLC operates as a specialty property and casualty insurance provider, focusing on niche markets with tailored underwriting solutions. The company generates revenue primarily through premiums from its diversified portfolio, which includes commercial and personal insurance lines, as well as reinsurance. Its market position is reinforced by a disciplined underwriting approach, targeting underserved segments where it can leverage expertise to maintain pricing power and risk selectivity. The firm operates in a competitive landscape but differentiates itself through specialized product offerings and a conservative risk management framework, ensuring sustainable profitability. By avoiding commoditized markets, Global Indemnity maintains a defensible position with lower exposure to cyclical pricing pressures compared to broader industry peers.
Global Indemnity reported revenue of $441.2 million for the period, with net income of $43.2 million, reflecting a disciplined underwriting and expense management strategy. Diluted EPS stood at $3.19, indicating solid earnings conversion. Operating cash flow of $38.8 million underscores the company’s ability to generate liquidity from core operations, while zero capital expenditures suggest a capital-light business model.
The company’s earnings power is supported by its underwriting discipline, as evidenced by its net income margin of approximately 9.8%. With no significant capital expenditures, Global Indemnity demonstrates efficient capital deployment, focusing on underwriting profitability rather than asset-intensive growth. The absence of heavy reinvestment needs allows for greater flexibility in capital allocation.
Global Indemnity maintains a conservative balance sheet, with $17.0 million in cash and equivalents and modest total debt of $10.4 million. The low leverage ratio indicates strong financial health, providing resilience against underwriting volatility. The company’s capital structure appears well-positioned to absorb shocks without compromising operational stability.
The company’s growth appears steady rather than aggressive, aligning with its niche-focused strategy. A dividend of $1.40 per share reflects a commitment to returning capital to shareholders, supported by sustainable earnings and a strong balance sheet. The payout ratio suggests room for continued dividends alongside retained earnings for strategic initiatives.
With a market capitalization derived from 13.6 million shares outstanding, the company’s valuation metrics will hinge on investor confidence in its underwriting consistency and niche market execution. The absence of speculative growth assumptions implies expectations are grounded in steady profitability rather than rapid expansion.
Global Indemnity’s strategic advantage lies in its selective underwriting and niche market focus, which mitigates competitive pressures. The outlook remains stable, assuming continued discipline in risk selection and pricing. Macroeconomic factors, such as interest rate movements, may influence investment income but are unlikely to disrupt core underwriting profitability given the firm’s conservative posture.
Company filings (CIK: 0001494904), disclosed financials for FY ending 2024-12-31
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |