investorscraft@gmail.com

Intrinsic Value of General Dynamics Corporation (GD)

Previous Close$302.20
Intrinsic Value
Upside potential
Previous Close
$302.20

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

General Dynamics Corporation operates as a global aerospace and defense company, serving government and commercial clients through four key segments: Aerospace, Combat Systems, Marine Systems, and Technologies. The company generates revenue through long-term defense contracts, aircraft manufacturing, and IT services, with a strong emphasis on innovation and technological superiority. Its Aerospace segment, including Gulfstream business jets, caters to high-net-worth individuals and corporations, while Combat and Marine Systems provide critical defense solutions to the U.S. and allied governments. General Dynamics holds a dominant position in the defense sector, supported by its entrenched relationships with government agencies and a reputation for reliability. The company’s diversified portfolio mitigates cyclical risks, and its focus on high-margin segments like aerospace and IT services enhances profitability. With increasing global defense spending and demand for advanced military technology, General Dynamics is well-positioned to capitalize on long-term growth opportunities in a competitive but stable industry.

Revenue Profitability And Efficiency

General Dynamics reported revenue of $47.7 billion for FY 2024, with net income of $3.8 billion, reflecting a net margin of approximately 7.9%. Diluted EPS stood at $13.63, demonstrating steady profitability. Operating cash flow was robust at $4.1 billion, though capital expenditures of $916 million indicate ongoing investments in capacity and technology. The company’s ability to convert revenue into cash underscores operational efficiency.

Earnings Power And Capital Efficiency

The company’s earnings power is supported by high-margin segments like Aerospace and Technologies, which benefit from recurring revenue streams and long-term contracts. Return on invested capital remains competitive, driven by disciplined capital allocation and cost management. General Dynamics’ focus on innovation and operational excellence ensures sustained earnings growth, even in a capital-intensive industry.

Balance Sheet And Financial Health

General Dynamics maintains a solid balance sheet with $1.7 billion in cash and equivalents and total debt of $10.7 billion, reflecting prudent leverage. The debt-to-equity ratio is manageable, supported by strong cash flow generation. The company’s financial health is further reinforced by its ability to meet obligations and fund growth initiatives without excessive reliance on external financing.

Growth Trends And Dividend Policy

Revenue growth has been steady, driven by increased defense spending and demand for Gulfstream aircraft. The company’s dividend policy is shareholder-friendly, with a dividend per share of $5.51, reflecting a commitment to returning capital. Future growth is expected to be fueled by geopolitical tensions and technological advancements in defense systems.

Valuation And Market Expectations

General Dynamics trades at a valuation reflective of its stable earnings and growth prospects. Market expectations are aligned with the company’s ability to secure large defense contracts and maintain profitability. The stock’s performance is likely to be influenced by defense budget trends and execution on key projects.

Strategic Advantages And Outlook

General Dynamics’ strategic advantages include its diversified portfolio, strong government relationships, and technological leadership. The outlook remains positive, with tailwinds from global defense spending and commercial aerospace demand. The company is well-positioned to navigate industry challenges and deliver long-term value to shareholders.

Sources

Company 10-K, investor presentations

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount