Previous Close | $11.13 |
Intrinsic Value | $90.34 |
Upside potential | +712% |
Data is not available at this time.
Green Dot Corporation operates as a fintech holding company specializing in prepaid debit cards, banking-as-a-service (BaaS), and cash processing solutions. The company serves both consumers and enterprise partners through its proprietary technology platform, enabling seamless financial services such as direct deposits, mobile banking, and payment processing. Green Dot’s revenue model is diversified across card fees, interchange income, and BaaS partnerships, positioning it as a hybrid player bridging traditional banking with digital financial solutions. The company competes in the highly dynamic fintech sector, where it leverages its regulatory licenses and scalable infrastructure to serve underbanked populations and corporate clients. While facing competition from neobanks and established financial institutions, Green Dot maintains a niche in prepaid cards and embedded banking services. Its market position is reinforced by partnerships with major retailers and tech-driven financial platforms, though growth depends on innovation and regulatory adaptability.
Green Dot reported $1.72 billion in revenue for FY 2024, reflecting its broad-based financial services operations. However, the company posted a net loss of $26.7 million, with diluted EPS of -$0.50, indicating profitability challenges amid operational costs. Operating cash flow stood at $81.4 million, while capital expenditures totaled $74.3 million, suggesting moderate reinvestment needs relative to cash generation.
The negative net income and EPS highlight pressure on earnings power, likely due to competitive and cost headwinds. Capital efficiency appears constrained, given the modest operating cash flow relative to revenue. The company’s ability to scale its BaaS segment and optimize costs will be critical to improving returns.
Green Dot maintains a strong liquidity position with $1.59 billion in cash and equivalents, significantly outweighing its total debt of $59.6 million. This conservative leverage profile provides flexibility, though the lack of profitability raises questions about sustainable cash flow generation. The balance sheet remains a relative strength, supporting near-term stability.
Growth trends are mixed, with revenue scale offset by profitability struggles. The company does not pay dividends, reinvesting cash flow into operations and potential expansion. Future growth may hinge on scaling high-margin BaaS offerings and cost discipline, but execution risks persist in a competitive fintech landscape.
The market likely prices Green Dot based on its niche positioning and potential for margin improvement, though persistent losses may weigh on valuation multiples. Investors will monitor progress in monetizing its platform and achieving sustainable profitability to justify current market capitalization.
Green Dot’s regulatory licenses and embedded finance capabilities provide strategic differentiation, but execution remains key. The outlook depends on leveraging partnerships, optimizing costs, and capturing growth in digital banking. Success in these areas could reposition the company, though macroeconomic and competitive pressures pose ongoing risks.
Company filings (10-K), financial statements
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |