Data is not available at this time.
Graham Corporation operates as a diversified industrial manufacturer specializing in vacuum and heat transfer equipment for the energy, defense, and chemical processing industries. The company’s core revenue model is driven by engineered-to-order solutions, including heat exchangers, condensers, and vacuum systems, which cater to highly specialized applications. Graham’s products are critical in refining, petrochemical, and power generation sectors, where reliability and precision are paramount. The company competes in niche markets with high barriers to entry, leveraging its engineering expertise and long-standing customer relationships. Its market position is bolstered by a reputation for quality and technical innovation, though it faces competition from larger industrial conglomerates. Graham’s focus on aftermarket services and recurring revenue streams provides stability amid cyclical demand in its end markets.
Graham Corporation reported revenue of $185.5 million for FY 2024, with net income of $4.6 million, reflecting a net margin of approximately 2.5%. The company generated $28.1 million in operating cash flow, demonstrating solid cash conversion despite modest profitability. Capital expenditures of $9.2 million suggest ongoing investments in operational capabilities, though free cash flow remains positive. Efficiency metrics indicate room for improvement, particularly in scaling profitability relative to revenue.
Diluted EPS stood at $0.42 for FY 2024, highlighting modest earnings power. The company’s capital efficiency is tempered by its niche market focus, which limits economies of scale. However, Graham’s ability to generate positive operating cash flow underscores its operational resilience. The absence of significant debt and a manageable leverage profile provide flexibility, though reinvestment in growth initiatives remains a priority.
Graham maintains a conservative balance sheet, with $16.9 million in cash and equivalents and total debt of $7.8 million, resulting in a net cash position. This strong liquidity profile supports financial stability and potential strategic investments. The company’s low leverage and healthy cash reserves position it well to navigate cyclical industry downturns or capitalize on growth opportunities.
Revenue growth trends reflect steady demand in Graham’s core markets, though profitability remains subdued. The company does not currently pay a dividend, opting instead to reinvest cash flows into operations and growth initiatives. Future growth may hinge on expanding its aftermarket services and penetrating adjacent markets, though execution risks persist.
With a market capitalization derived from its current share price and 10.7 million shares outstanding, Graham’s valuation likely reflects its niche positioning and moderate growth prospects. Investors may weigh its strong balance sheet against limited near-term earnings expansion, with expectations tied to operational improvements and market share gains.
Graham’s strategic advantages lie in its engineering expertise and specialized product offerings, which create sticky customer relationships. The outlook depends on its ability to capitalize on energy transition trends and defense sector demand. While cyclical risks remain, the company’s financial health and niche focus provide a foundation for sustained performance.
Company 10-K, investor filings
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |