investorscraft@gmail.com

Intrinsic Value of Gulf Island Fabrication, Inc. (GIFI)

Previous Close$7.23
Intrinsic Value
Upside potential
Previous Close
$7.23

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Gulf Island Fabrication, Inc. operates as a diversified fabricator and service provider primarily serving the energy and industrial sectors. The company specializes in the construction of complex steel structures, including offshore drilling rigs, production platforms, and specialized vessels, leveraging its expertise in welding, machining, and heavy fabrication. Its revenue model is project-based, with contracts spanning engineering, fabrication, and maintenance services, often tied to long-term energy infrastructure projects. Gulf Island competes in a niche segment of the industrial manufacturing market, where scale, technical capability, and cost efficiency are critical. The company has historically focused on the Gulf of Mexico region but has expanded its footprint to include onshore fabrication and repair services. Its market position is influenced by cyclical demand in oil and gas, though diversification into renewables and industrial projects provides some stability. The firm’s ability to secure large-scale contracts depends on its reputation for quality and timely execution in a competitive landscape dominated by larger players.

Revenue Profitability And Efficiency

For FY 2024, Gulf Island reported revenue of $159.2 million and net income of $14.7 million, reflecting a net margin of approximately 9.3%. Diluted EPS stood at $0.88, supported by disciplined cost management. Operating cash flow was $18.2 million, exceeding net income, indicating solid cash conversion. Capital expenditures totaled $5.3 million, suggesting moderate reinvestment needs relative to operational scale.

Earnings Power And Capital Efficiency

The company’s earnings power is tied to project execution and contract wins, with profitability sensitive to raw material costs and labor efficiency. Its capital efficiency appears balanced, with operating cash flow covering capex comfortably. The absence of significant leverage allows flexibility, though reliance on project timing may introduce volatility in quarterly results.

Balance Sheet And Financial Health

Gulf Island maintains a conservative balance sheet, with $27.3 million in cash and equivalents against $19.0 million of total debt, yielding a net cash position. The low debt level and positive equity underscore financial stability. Working capital management is critical given the project-based nature of operations, but current liquidity appears adequate.

Growth Trends And Dividend Policy

Growth is contingent on contract awards and sector demand, with limited visibility into long-term trends. The company does not pay dividends, opting to retain earnings for operational needs and potential growth initiatives. Historical performance suggests cyclicality, though diversification efforts may mitigate downturns.

Valuation And Market Expectations

The market likely prices Gulf Island as a cyclical industrial play, with valuation metrics reflecting uncertainty around energy sector investment. The P/E ratio, based on FY 2024 EPS, would hinge on investor sentiment toward offshore and industrial activity. Trading liquidity may also influence multiples given the modest float.

Strategic Advantages And Outlook

Gulf Island’s niche expertise and lean operations provide a competitive edge in targeted markets. The outlook depends on energy capex trends and the company’s ability to pivot toward renewables or infrastructure projects. Execution risk remains a key monitorable, but a strong balance sheet offers resilience against downturns.

Sources

Company 10-K, SEC filings (CIK: 0001031623)

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount