investorscraft@gmail.com

Intrinsic Value of Globus Maritime Limited (GLBS)

Previous Close$1.13
Intrinsic Value
Upside potential
Previous Close
$1.13

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Globus Maritime Limited operates in the global shipping industry, specializing in the ownership and management of dry bulk vessels. The company generates revenue primarily through chartering its fleet to international customers, leveraging spot and period charters to optimize returns. Its core business revolves around transporting commodities such as iron ore, coal, and grain, positioning it within the cyclical and capital-intensive dry bulk shipping sector. Globus Maritime maintains a niche presence in the mid-sized vessel segment, competing with larger players by focusing on operational efficiency and cost management. The company’s market position is influenced by fluctuating freight rates, vessel supply-demand dynamics, and global trade patterns, which dictate its revenue stability. While it lacks the scale of industry leaders, its asset-light strategy and disciplined capital allocation provide resilience in volatile markets.

Revenue Profitability And Efficiency

In FY 2024, Globus Maritime reported revenue of $34.87 million, with net income of $0.43 million, reflecting tight margins in a challenging freight rate environment. Operating cash flow stood at $11.29 million, indicating modest cash generation, though capital expenditures of -$113.19 million suggest significant fleet investments or upgrades. The company’s ability to maintain profitability amid industry headwinds highlights its cost containment efforts.

Earnings Power And Capital Efficiency

Globus Maritime’s diluted EPS of $0 underscores limited earnings power, constrained by high operating leverage and cyclical demand. The negative capital expenditures signal aggressive reinvestment, potentially aimed at modernizing its fleet or expanding capacity. Capital efficiency remains under pressure, with returns likely tied to future freight rate recoveries and charter contract renewals.

Balance Sheet And Financial Health

The company holds $46.84 million in cash and equivalents against total debt of $137.95 million, indicating a leveraged balance sheet. While liquidity appears adequate, the debt burden could strain financial flexibility if freight markets weaken further. Asset-heavy operations and debt servicing obligations remain key risks to monitor.

Growth Trends And Dividend Policy

Globus Maritime’s growth is tethered to global trade volumes and fleet utilization, with no dividend payouts in FY 2024. The absence of dividends aligns with its focus on preserving capital for fleet maintenance and potential expansion. Future growth may hinge on strategic acquisitions or charter rate improvements.

Valuation And Market Expectations

The company’s valuation likely reflects its small-cap status and exposure to volatile shipping cycles. Market expectations are tempered by industry-wide uncertainties, including fuel cost inflation and geopolitical trade disruptions. Investors may price in a recovery premium contingent on macroeconomic stabilization.

Strategic Advantages And Outlook

Globus Maritime’s strategic advantages include its operational agility and focus on mid-sized vessels, which offer flexibility in niche trade routes. However, the outlook remains cautious, dependent on freight rate stabilization and efficient debt management. Long-term success will require balancing fleet modernization with financial discipline.

Sources

Company filings, CIK 0001499780

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount