Previous Close | $1.13 |
Intrinsic Value | $2.72 |
Upside potential | +141% |
Data is not available at this time.
Globus Maritime Limited operates in the global shipping industry, specializing in the ownership and management of dry bulk vessels. The company generates revenue primarily through chartering its fleet to international customers, leveraging spot and period charters to optimize returns. Its core business revolves around transporting commodities such as iron ore, coal, and grain, positioning it within the cyclical and capital-intensive dry bulk shipping sector. Globus Maritime maintains a niche presence in the mid-sized vessel segment, competing with larger players by focusing on operational efficiency and cost management. The company’s market position is influenced by fluctuating freight rates, vessel supply-demand dynamics, and global trade patterns, which dictate its revenue stability. While it lacks the scale of industry leaders, its asset-light strategy and disciplined capital allocation provide resilience in volatile markets.
In FY 2024, Globus Maritime reported revenue of $34.87 million, with net income of $0.43 million, reflecting tight margins in a challenging freight rate environment. Operating cash flow stood at $11.29 million, indicating modest cash generation, though capital expenditures of -$113.19 million suggest significant fleet investments or upgrades. The company’s ability to maintain profitability amid industry headwinds highlights its cost containment efforts.
Globus Maritime’s diluted EPS of $0 underscores limited earnings power, constrained by high operating leverage and cyclical demand. The negative capital expenditures signal aggressive reinvestment, potentially aimed at modernizing its fleet or expanding capacity. Capital efficiency remains under pressure, with returns likely tied to future freight rate recoveries and charter contract renewals.
The company holds $46.84 million in cash and equivalents against total debt of $137.95 million, indicating a leveraged balance sheet. While liquidity appears adequate, the debt burden could strain financial flexibility if freight markets weaken further. Asset-heavy operations and debt servicing obligations remain key risks to monitor.
Globus Maritime’s growth is tethered to global trade volumes and fleet utilization, with no dividend payouts in FY 2024. The absence of dividends aligns with its focus on preserving capital for fleet maintenance and potential expansion. Future growth may hinge on strategic acquisitions or charter rate improvements.
The company’s valuation likely reflects its small-cap status and exposure to volatile shipping cycles. Market expectations are tempered by industry-wide uncertainties, including fuel cost inflation and geopolitical trade disruptions. Investors may price in a recovery premium contingent on macroeconomic stabilization.
Globus Maritime’s strategic advantages include its operational agility and focus on mid-sized vessels, which offer flexibility in niche trade routes. However, the outlook remains cautious, dependent on freight rate stabilization and efficient debt management. Long-term success will require balancing fleet modernization with financial discipline.
Company filings, CIK 0001499780
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |