Previous Close | $13.77 |
Intrinsic Value | $0.00 |
Upside potential | -100% |
Data is not available at this time.
Canada Goose Holdings Inc. operates in the premium outerwear and lifestyle apparel industry, leveraging its heritage as a Canadian brand known for high-performance winter clothing. The company generates revenue through direct-to-consumer (DTC) channels, including e-commerce and owned retail stores, as well as wholesale partnerships with luxury department stores and specialty retailers. Its core products include parkas, lightweight jackets, and accessories, with a focus on durability, functionality, and craftsmanship. Canada Goose has cultivated a strong brand identity, positioning itself as a leader in the luxury outerwear segment, competing with brands like Moncler and Arc'teryx. The company has expanded globally, particularly in North America, Europe, and Asia, targeting affluent consumers seeking premium cold-weather apparel. Its market position is reinforced by limited distribution, high price points, and a reputation for quality, though it faces challenges from sustainability concerns and evolving consumer preferences toward ethical sourcing and vegan alternatives.
In FY 2024, Canada Goose reported revenue of CAD 1.33 billion, with net income of CAD 58.4 million, reflecting a net margin of approximately 4.4%. The company generated CAD 164.6 million in operating cash flow, demonstrating solid cash conversion despite higher operating costs. Capital expenditures totaled CAD 55.5 million, likely directed toward retail expansion and supply chain enhancements. The diluted EPS of CAD 0.57 indicates modest earnings power relative to its market capitalization.
Canada Goose's earnings power is supported by its premium pricing strategy and DTC growth, though profitability remains sensitive to macroeconomic conditions and inventory management. The company’s capital efficiency is moderate, with reinvestment focused on expanding its retail footprint and digital capabilities. Operating cash flow coverage of capital expenditures suggests adequate liquidity for near-term growth initiatives, but elevated debt levels could constrain flexibility.
The company’s balance sheet shows CAD 144.9 million in cash and equivalents against total debt of CAD 728.4 million, indicating a leveraged position. The debt-to-equity ratio warrants monitoring, particularly in a higher interest rate environment. Liquidity appears manageable given operating cash flow generation, but sustained profitability will be critical to maintaining financial stability.
Canada Goose has pursued growth through geographic expansion and product diversification, though revenue growth has moderated in recent years. The company does not currently pay a dividend, opting to reinvest cash flow into brand development and operational scaling. Future growth may hinge on penetrating emerging markets and expanding into adjacent categories like footwear and lifestyle apparel.
The market appears to price Canada Goose as a niche luxury player with cyclical exposure. Valuation multiples reflect expectations of mid-single-digit revenue growth and margin stabilization, contingent on successful execution of its DTC strategy and cost controls. Investor sentiment may be tempered by competitive pressures and macroeconomic headwinds affecting discretionary spending.
Canada Goose’s key advantages include brand equity, product authenticity, and a controlled distribution model. However, the outlook is mixed, with opportunities in Asia-Pacific expansion offset by risks from inflationary pressures and shifting consumer trends. Long-term success will depend on balancing premium positioning with sustainability initiatives and operational efficiency.
Company 10-K, investor presentations, Bloomberg
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |